Advertisement
U.S. markets close in 1 hour 21 minutes

Strax AB (publ) (STRAX.ST)

Stockholm - Stockholm Real Time Price. Currency in SEK
0.1820+0.0015 (+0.83%)
At close: 05:29PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in EUR. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
20,037
30,180
41,512
101,795
111,790
Cost of Revenue
40,711
40,707
41,155
85,133
83,271
Gross Profit
-20,674
-10,527
357
16,662
28,519
Operating Expense
34,132
50,395
30,642
13,737
21,679
Operating Income
-54,806
-60,922
-30,285
2,925
6,840
Net Non Operating Interest Income Expense
-4,905
-9,454
-2,921
-4,857
-3,480
Pretax Income
-55,234
-61,541
-19,666
-1,363
843
Tax Provision
-1,206
-372
682
906
174
Net Income Common Stockholders
-62,603
-66,642
-19,628
-3,898
669
Diluted NI Available to Com Stockholders
-62,603
-66,642
-19,628
-3,898
669
Basic EPS
-0.33
-0.56
-0.16
-0.03
0.01
Diluted EPS
-0.33
-0.56
-0.16
-0.03
0.01
Basic Average Shares
120,592
120,592
120,592
120,592
120,592
Diluted Average Shares
124,687
120,592
120,592
124,687
124,687
Total Operating Income as Reported
-50,329
-52,087
-16,745
3,494
6,774
Total Expenses
74,843
91,102
71,797
98,870
104,950
Net Income from Continuing & Discontinued Operation
-62,603
-66,642
-19,628
-3,898
669
Normalized Income
-73,085
-80,515
-20,348
-2,269
2,615
Interest Income
0
42
2
24
0
Interest Expense
2,453
7,044
2,887
4,614
3,201
Net Interest Income
-4,905
-9,454
-2,921
-4,857
-3,480
EBIT
-52,781
-54,497
-16,779
3,251
4,044
EBITDA
-52,781
-53,174
-15,155
5,709
5,800
Reconciled Cost of Revenue
40,711
40,707
41,155
85,133
83,271
Reconciled Depreciation
-
1,323
1,624
2,458
1,756
Net Income from Continuing Operation Net Minority Interest
-54,028
-61,169
-20,348
-2,269
669
Total Unusual Items Excluding Goodwill
19,482
19,482
0
0
-2,451
Total Unusual Items
19,482
19,482
0
0
-2,451
Normalized EBITDA
-72,263
-72,656
-15,155
5,709
8,251
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
425.3773
136.374
0
0
-504.906