Advertisement
U.S. markets closed

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TCID.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
0.1370-0.0010 (-0.72%)
At close: 08:18AM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in IDR. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
150,197,000,000
149,216,000,000
147,306,000,000
143,210,000,000
136,447,000,000
Cost of Revenue
47,677,000,000
46,081,000,000
43,624,000,000
43,314,000,000
39,981,000,000
Gross Profit
102,520,000,000
103,135,000,000
103,682,000,000
99,896,000,000
96,466,000,000
Operating Expense
59,856,000,000
57,866,000,000
57,784,000,000
55,725,000,000
52,551,000,000
Operating Income
42,664,000,000
45,269,000,000
45,898,000,000
44,171,000,000
43,915,000,000
Net Non Operating Interest Income Expense
-3,764,000,000
-3,631,000,000
-3,199,000,000
-3,836,000,000
-3,802,000,000
Other Income Expense
-710,000,000
-783,000,000
-6,269,000,000
3,404,000,000
-966,000,000
Pretax Income
38,190,000,000
40,855,000,000
36,430,000,000
43,739,000,000
39,147,000,000
Tax Provision
8,490,000,000
8,787,000,000
8,710,000,000
9,640,000,000
9,257,000,000
Net Income Common Stockholders
22,603,000,000
24,427,000,000
20,736,000,000
24,877,000,000
21,052,000,000
Diluted NI Available to Com Stockholders
22,603,000,000
24,427,000,000
20,736,000,000
24,877,000,000
21,052,000,000
Basic EPS
238.78
247.92
209.49
249.94
212.51
Diluted EPS
238.78
247.92
209.49
249.94
212.51
Basic Average Shares
99,062,217
99,062,217
99,062,217
99,062,217
99,062,217
Diluted Average Shares
99,062,217
99,062,217
99,062,217
99,062,217
99,062,217
Total Operating Income as Reported
41,953,000,000
44,485,000,000
39,716,000,000
47,653,000,000
43,958,000,000
Rent Expense Supplemental
4,140,000,000
3,770,000,000
3,873,000,000
5,308,000,000
3,731,000,000
Total Expenses
107,533,000,000
103,947,000,000
101,408,000,000
99,039,000,000
92,532,000,000
Net Income from Continuing & Discontinued Operation
22,603,000,000
24,427,000,000
20,736,000,000
24,877,000,000
21,052,000,000
Normalized Income
23,428,907,306
25,042,379,072
25,439,953,884
22,162,426,782
21,601,743,275
Interest Income
1,323,000,000
1,061,000,000
878,000,000
558,000,000
800,000,000
Interest Expense
5,087,000,000
4,692,000,000
4,077,000,000
4,394,000,000
4,602,000,000
Net Interest Income
-3,764,000,000
-3,631,000,000
-3,199,000,000
-3,836,000,000
-3,802,000,000
EBIT
43,277,000,000
45,547,000,000
40,507,000,000
48,133,000,000
43,749,000,000
EBITDA
76,015,000,000
78,116,000,000
73,636,000,000
79,847,000,000
72,674,000,000
Reconciled Cost of Revenue
47,677,000,000
46,081,000,000
43,624,000,000
43,314,000,000
39,981,000,000
Reconciled Depreciation
32,738,000,000
32,569,000,000
33,129,000,000
31,714,000,000
28,925,000,000
Net Income from Continuing Operation Net Minority Interest
22,603,000,000
24,427,000,000
20,736,000,000
24,877,000,000
21,052,000,000
Total Unusual Items Excluding Goodwill
-1,062,000,000
-784,000,000
-6,182,000,000
3,482,000,000
-720,000,000
Total Unusual Items
-1,062,000,000
-784,000,000
-6,182,000,000
3,482,000,000
-720,000,000
Normalized EBITDA
77,077,000,000
78,900,000,000
79,818,000,000
76,365,000,000
73,394,000,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-236,092,694
-168,620,928
-1,478,046,116
767,426,782
-170,256,725