Advertisement
U.S. markets close in 3 hours 16 minutes

Tejas Networks Limited (TEJASNET.NS)

NSE - NSE Real Time Price. Currency in INR
1,347.20-21.25 (-1.55%)
At close: 03:30PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
58,817,100
23,143,200
9,195,700
5,505,900
5,266,000
Cost of Revenue
43,141,900
15,890,100
5,607,300
3,109,400
2,688,500
Gross Profit
15,675,200
7,253,100
3,588,400
2,396,500
2,577,500
Operating Expense
7,281,600
6,211,000
4,624,400
3,943,500
2,536,700
Operating Income
8,393,600
1,042,100
-1,036,000
-1,547,000
40,800
Net Non Operating Interest Income Expense
-1,118,400
-59,400
433,600
235,700
165,700
Pretax Income
7,159,000
1,002,200
-426,500
-1,171,300
225,200
Tax Provision
2,613,300
372,400
-62,400
-544,200
-150,200
Net Income Common Stockholders
4,545,700
629,800
-364,100
-627,100
375,400
Diluted NI Available to Com Stockholders
4,545,700
629,800
-364,100
-627,100
375,400
Basic EPS
-4.10
3.71
-2.46
-5.97
4.05
Diluted EPS
-4.10
3.65
-2.46
-5.97
3.99
Basic Average Shares
163,233
169,705
153,677
105,020
92,554
Diluted Average Shares
163,233
172,496
153,677
105,020
94,128
Rent Expense Supplemental
-
105,300
49,700
18,000
19,500
Total Expenses
50,423,500
22,101,100
10,231,700
7,052,900
5,225,200
Net Income from Continuing & Discontinued Operation
4,545,700
629,800
-364,100
-627,100
375,400
Normalized Income
4,477,822
562,622
-534,156
-697,940
356,780
Interest Income
-
419,800
585,600
267,600
202,700
Interest Expense
1,521,800
462,800
141,900
22,100
25,700
Net Interest Income
-1,118,400
-59,400
433,600
235,700
165,700
EBIT
8,680,800
1,465,000
-284,600
-1,149,200
250,900
EBITDA
11,131,800
3,289,500
940,400
-381,400
772,100
Reconciled Cost of Revenue
43,141,900
15,890,100
5,607,300
3,109,400
2,688,500
Reconciled Depreciation
2,451,000
1,824,500
1,225,000
767,800
521,200
Net Income from Continuing Operation Net Minority Interest
4,545,700
629,800
-364,100
-627,100
375,400
Total Unusual Items Excluding Goodwill
106,900
106,900
199,200
101,200
26,600
Total Unusual Items
106,900
106,900
199,200
101,200
26,600
Normalized EBITDA
11,024,900
3,182,600
741,200
-482,600
745,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
39,022
39,722
29,144
30,360
7,980