Advertisement
U.S. Markets close in 4 hrs 17 mins

Thangamayil Jewellery Limited (THANGAMAYL.NS)

NSE - NSE Real Time Price. Currency in INR
1,999.60-49.65 (-2.42%)
At close: 03:29PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
42,742,300
38,267,800
31,525,500
21,930,800
18,186,188
Cost of Revenue
38,825,700
34,579,900
28,553,200
19,953,800
16,114,546
Gross Profit
3,916,600
3,687,900
2,972,300
1,977,000
2,071,642
Operating Expense
1,821,900
1,547,900
1,376,700
1,046,600
736,640
Operating Income
2,094,700
2,140,000
1,595,600
930,400
1,335,002
Net Non Operating Interest Income Expense
-324,900
-314,000
-321,200
-250,100
-222,159
Pretax Income
1,274,400
1,650,800
1,079,400
520,300
1,169,715
Tax Provision
320,700
418,300
282,000
134,800
303,873
Net Income Common Stockholders
953,600
1,232,400
797,400
385,500
865,842
Diluted NI Available to Com Stockholders
953,600
1,232,400
797,400
385,500
865,842
Basic EPS
40.76
44.91
29.06
14.04
31.55
Diluted EPS
40.76
44.91
29.06
14.04
31.55
Basic Average Shares
27,434
27,439
27,439
27,439
27,439
Diluted Average Shares
27,434
27,439
27,439
27,439
27,439
Rent Expense Supplemental
-
5,500
13,200
5,600
1,980
Total Expenses
40,647,600
36,127,800
29,929,900
21,000,400
16,851,186
Net Income from Continuing & Discontinued Operation
953,600
1,232,400
797,400
385,500
865,842
Normalized Income
1,324,408
1,363,206
941,455
504,047
823,744
Interest Income
-
49,400
28,000
11,700
6,897
Interest Expense
320,800
309,900
299,600
224,400
197,736
Net Interest Income
-324,900
-314,000
-321,200
-250,100
-222,159
EBIT
1,595,200
1,960,700
1,379,000
744,700
1,367,451
EBITDA
1,797,000
2,124,300
1,512,900
841,200
1,462,151
Reconciled Cost of Revenue
38,825,700
34,579,900
28,553,200
19,953,800
16,114,546
Reconciled Depreciation
201,800
163,600
133,900
96,500
94,700
Net Income from Continuing Operation Net Minority Interest
953,600
1,232,400
797,400
385,500
865,842
Total Unusual Items Excluding Goodwill
-495,500
-175,200
-195,000
-160,000
56,873
Total Unusual Items
-495,500
-175,200
-195,000
-160,000
56,873
Normalized EBITDA
2,292,500
2,299,500
1,707,900
1,001,200
1,405,278
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-124,692
-44,394
-50,945
-41,453
14,775