Advertisement
U.S. Markets closed

Thunderful Group AB (THUNDR.ST)

Stockholm - Stockholm Real Time Price. Currency in SEK
0.8990+0.0480 (+5.64%)
At close: 03:58PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,765,000
2,818,200
2,953,300
3,140,800
3,047,800
Cost of Revenue
1,967,500
1,933,200
2,013,600
2,260,400
2,368,900
Gross Profit
797,500
885,000
939,700
880,400
678,900
Operating Expense
1,650,200
1,493,600
743,400
671,600
464,100
Operating Income
-852,700
-608,600
196,300
208,800
214,800
Net Non Operating Interest Income Expense
55,000
-32,200
-11,400
-6,100
-46,000
Pretax Income
-751,200
-594,500
158,300
168,900
173,400
Tax Provision
5,400
14,900
37,200
36,700
36,000
Net Income Common Stockholders
-960,800
-609,400
121,200
132,200
137,400
Diluted NI Available to Com Stockholders
-960,800
-609,400
121,200
132,200
137,400
Basic EPS
1.53
-8.67
1.72
1.91
2.65
Diluted EPS
1.53
-8.67
1.72
1.90
2.64
Basic Average Shares
70,291
70,291
70,262
69,323
52,068
Diluted Average Shares
70,291
70,291
70,262
69,579
52,068
Total Operating Income as Reported
-853,300
-609,300
196,100
208,800
214,800
Total Expenses
3,617,700
3,426,800
2,757,000
2,932,000
2,833,000
Net Income from Continuing & Discontinued Operation
-960,800
-609,400
121,200
132,200
137,400
Normalized Income
-792,171
-644,971
101,769
132,200
137,400
Interest Income
52,800
4,600
800
100
27,800
Interest Expense
-2,200
36,800
12,200
6,200
41,200
Net Interest Income
55,000
-32,200
-11,400
-6,100
-46,000
EBIT
-753,400
-557,700
170,500
175,100
214,600
EBITDA
193,400
280,300
344,600
302,100
276,400
Reconciled Cost of Revenue
1,967,500
1,933,200
2,013,600
2,260,400
2,368,900
Reconciled Depreciation
713,500
604,700
83,200
127,000
61,800
Net Income from Continuing Operation Net Minority Interest
-756,600
-609,400
121,200
132,200
137,400
Total Unusual Items Excluding Goodwill
44,800
44,800
25,400
0
-
Total Unusual Items
44,800
44,800
25,400
0
-
Normalized EBITDA
148,600
235,500
319,200
302,100
276,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,229
9,229
5,969
0
0