Advertisement
U.S. Markets closed

Taiwan Semiconductor Manufacturing Co Ltd (TSFA.BE)

Berlin - Berlin Delayed Price. Currency in EUR
176.80-2.20 (-1.23%)
At close: 08:08AM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,438,415,951
2,161,735,800
2,263,891,300
1,587,415,000
1,339,254,800
Cost of Revenue
1,137,375,843
986,625,200
915,536,500
767,877,700
628,124,700
Gross Profit
1,301,040,108
1,175,110,600
1,348,354,800
819,537,300
711,130,100
Operating Expense
277,204,801
253,654,500
227,076,800
169,557,700
144,345,500
Operating Income
1,023,835,307
921,456,100
1,121,278,000
649,979,600
566,784,600
Net Non Operating Interest Income Expense
61,975,512
48,294,500
10,672,200
294,600
6,936,900
Other Income Expense
7,409,620
9,565,900
12,122,000
12,761,800
11,024,800
Pretax Income
1,093,220,439
979,316,500
1,144,072,200
663,036,000
584,746,300
Tax Provision
157,976,080
128,288,800
150,777,500
70,155,400
73,738,300
Net Income Common Stockholders
936,284,823
851,740,000
992,923,400
592,359,200
510,744,000
Diluted NI Available to Com Stockholders
936,284,823
851,740,000
992,923,400
592,359,200
510,744,000
Basic EPS
168.15
164.25
196.00
115.05
99.85
Diluted EPS
168.15
164.25
196.00
115.05
99.85
Basic Average Shares
5,185,833
5,185,840
5,185,838
5,186,076
5,186,076
Diluted Average Shares
5,185,833
5,185,860
5,185,838
5,186,076
5,186,076
Total Operating Income as Reported
1,023,843,248
921,465,600
1,121,278,900
649,980,900
566,783,700
Total Expenses
1,414,580,644
1,240,279,700
1,142,613,300
937,435,400
772,470,200
Net Income from Continuing & Discontinued Operation
936,284,823
851,740,000
992,923,400
592,359,200
510,744,000
Normalized Income
934,943,802
848,825,977
989,952,647
587,185,145
505,172,033
Interest Income
73,342,466
60,293,900
22,422,200
5,708,800
9,018,400
Interest Expense
11,366,954
11,999,400
11,750,000
5,414,200
2,081,500
Net Interest Income
61,975,512
48,294,500
10,672,200
294,600
6,936,900
EBIT
1,104,587,393
991,315,900
1,155,822,200
668,450,200
586,827,800
EBITDA
1,726,705,720
1,523,506,800
1,593,076,500
1,090,845,100
918,552,400
Reconciled Cost of Revenue
1,137,375,843
986,625,200
915,536,500
767,877,700
628,124,700
Reconciled Depreciation
622,118,327
532,190,900
437,254,300
422,394,900
331,724,600
Net Income from Continuing Operation Net Minority Interest
936,284,823
851,740,000
992,923,400
592,359,200
510,744,000
Total Unusual Items Excluding Goodwill
1,567,538
3,353,300
3,421,700
5,786,300
6,376,000
Total Unusual Items
1,567,538
3,353,300
3,421,700
5,786,300
6,376,000
Normalized EBITDA
1,725,138,182
1,520,153,500
1,589,654,800
1,085,058,800
912,176,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
226,517
439,277
450,947
612,245
804,033