Advertisement
U.S. markets closed

Vaibhav Global Limited (VAIBHAVGBL.BO)

BSE - BSE Real Time Price. Currency in INR
290.10+1.70 (+0.59%)
At close: 03:51PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
31,186,364
30,208,820
26,787,892
27,419,794
25,371,612
Cost of Revenue
11,520,674
11,556,753
10,470,918
10,383,065
9,571,906
Gross Profit
19,665,690
18,652,067
16,316,974
17,036,729
15,799,706
Operating Expense
17,621,850
16,571,697
14,841,032
14,555,178
12,487,013
Operating Income
2,043,840
2,080,370
1,475,942
2,481,551
3,312,693
Net Non Operating Interest Income Expense
-36,138
-29,628
-14,877
-17,758
-14,077
Pretax Income
1,788,446
1,819,547
1,413,046
2,705,459
3,441,627
Tax Provision
542,283
552,196
361,669
334,343
724,093
Net Income Common Stockholders
1,258,852
1,279,146
1,049,621
2,377,113
2,717,820
Diluted NI Available to Com Stockholders
1,258,852
1,279,146
1,049,621
2,377,113
2,717,820
Basic EPS
7.38
7.74
6.39
14.56
16.77
Diluted EPS
7.25
7.59
6.29
14.24
16.32
Basic Average Shares
164,639
165,221
164,317
163,292
162,038
Diluted Average Shares
167,484
168,464
166,806
166,946
166,548
Rent Expense Supplemental
-
146,174
167,706
103,631
48,303
Total Expenses
29,142,524
28,128,450
25,311,950
24,938,243
22,058,919
Net Income from Continuing & Discontinued Operation
1,258,852
1,279,146
1,049,621
2,377,113
2,717,820
Normalized Income
1,494,187
1,530,078
1,240,931
2,318,174
2,718,644
Interest Income
-
87,516
67,091
43,211
32,217
Interest Expense
105,971
99,461
63,906
47,836
31,771
Net Interest Income
-36,138
-29,628
-14,877
-17,758
-14,077
EBIT
1,894,417
1,919,008
1,476,952
2,753,295
3,473,398
EBITDA
2,854,791
2,852,890
2,254,481
3,301,387
3,864,780
Reconciled Cost of Revenue
11,520,674
11,556,753
10,470,918
10,383,065
9,571,906
Reconciled Depreciation
960,374
933,882
777,529
548,092
391,382
Net Income from Continuing Operation Net Minority Interest
1,258,852
1,279,146
1,049,621
2,377,113
2,717,820
Total Unusual Items Excluding Goodwill
-337,744
-337,744
-257,102
67,251
-1,043
Total Unusual Items
-322,051
-322,051
-257,102
67,251
-1,043
Normalized EBITDA
3,176,842
3,174,941
2,511,583
3,234,136
3,865,823
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-102,409
-102,505
-65,792
8,312
-219.4472