Advertisement
U.S. Markets close in 21 mins

Vitec Software Group AB (publ) (VITBS.XC)

Cboe UK - Cboe UK Real Time Price. Currency in SEK
499.500.00 (0.00%)
At close: 11:53AM GMT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,821,514
2,777,565
1,978,191
1,571,309
1,312,790
Cost of Revenue
731,220
1,339,999
1,050,355
853,439
719,451
Gross Profit
1,090,294
1,437,566
927,836
717,870
593,339
Operating Expense
754,332
847,449
571,995
434,820
370,903
Operating Income
335,962
590,117
355,841
283,050
222,436
Net Non Operating Interest Income Expense
-31,480
-93,144
-41,205
-20,945
-14,802
Pretax Income
288,759
467,812
312,165
262,105
207,632
Tax Provision
56,058
128,629
67,298
55,164
46,922
Net Income Common Stockholders
232,701
339,183
244,866
206,941
160,710
Average Dilution Earnings
-
9,086
3,232
-
-
Diluted NI Available to Com Stockholders
232,701
348,269
248,098
206,941
160,710
Basic EPS
8.81
9.07
6.92
6.14
4.93
Diluted EPS
8.75
9.07
6.84
6.05
4.91
Basic Average Shares
37,106
37,389
35,393
33,724
32,574
Diluted Average Shares
37,923
38,170
36,251
34,315
32,994
Total Operating Income as Reported
320,240
590,117
355,841
283,050
222,434
Total Expenses
1,485,552
2,187,448
1,622,350
1,288,259
1,090,354
Net Income from Continuing & Discontinued Operation
232,701
339,183
244,866
206,941
160,710
Normalized Income
245,190
360,326
246,804
206,941
160,710
Interest Income
139
6,051
2,596
290
313
Interest Expense
31,583
99,195
43,801
21,199
14,826
Net Interest Income
-31,480
-93,144
-41,205
-20,945
-14,802
EBIT
320,342
567,007
355,966
283,304
222,458
EBITDA
654,355
1,040,593
711,430
568,902
457,065
Reconciled Cost of Revenue
731,220
1,339,999
1,050,355
853,439
719,451
Reconciled Depreciation
334,013
473,586
355,464
285,598
234,607
Net Income from Continuing Operation Net Minority Interest
232,701
339,183
244,866
206,941
160,710
Total Unusual Items Excluding Goodwill
-15,498
-29,161
-2,471
-1,095
0
Total Unusual Items
-15,498
-29,161
-2,471
-1,095
0
Normalized EBITDA
669,853
1,069,754
713,901
568,902
457,065
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,009
-8,018
-532.7098
0
0