Advertisement
U.S. markets closed

Van Phu - Invest Investment Joint Stock Company (VPI.VN)

HOSE - HOSE Delayed Price. Currency in USD
58,500.00-800.00 (-1.35%)
At close: 02:45PM ICT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in VND. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,270,564,241
1,864,841,562
2,152,085,506
2,610,596,278
2,164,998,913
Cost of Revenue
912,856,681
565,517,445
985,119,183
1,968,678,566
1,481,688,832
Gross Profit
357,707,560
1,299,324,117
1,166,966,323
641,917,712
683,310,081
Operating Expense
135,622,507
360,413,179
366,418,778
285,197,859
200,730,648
Operating Income
222,085,053
938,910,938
800,547,544
356,719,853
482,579,433
Net Non Operating Interest Income Expense
-42,480,486
-355,152,503
-231,787,965
-48,883,487
-122,071,508
Pretax Income
219,686,857
618,474,035
635,524,644
392,257,038
387,040,153
Tax Provision
1,574,063
167,724,029
143,175,092
48,107,074
80,236,371
Net Income Common Stockholders
253,671,854
496,225,034
539,690,100
348,132,041
300,922,030
Average Dilution Earnings
-
0
-37,582
-
-
Diluted NI Available to Com Stockholders
253,671,854
496,225,034
539,652,518
348,132,041
300,922,030
Basic EPS
1.10k
1.71k
1.86k
1.20k
1.04k
Diluted EPS
1.10k
1.71k
1.86k
1.20k
1.04k
Basic Average Shares
242,000
290,400
290,400
290,400
290,400
Diluted Average Shares
242,000
290,400
290,400
290,400
290,400
Total Operating Income as Reported
228,796,374
615,505,943
613,754,703
383,946,114
384,536,004
Total Expenses
1,048,479,188
925,930,624
1,351,537,962
2,253,876,424
1,682,419,480
Net Income from Continuing & Discontinued Operation
253,671,854
496,225,034
539,690,100
348,132,041
300,922,030
Normalized Income
253,671,854
496,225,034
515,970,196
301,071,238
287,562,815
Interest Income
241,363,191
110,322,874
100,379,597
65,548,781
88,063,805
Interest Expense
281,609,526
458,874,244
325,070,147
103,911,543
204,671,567
Net Interest Income
-42,480,486
-355,152,503
-231,787,965
-48,883,487
-122,071,508
EBIT
501,296,383
1,077,348,279
960,594,791
496,168,581
591,711,720
EBITDA
542,539,180
1,125,169,677
999,543,328
516,335,714
614,000,954
Reconciled Cost of Revenue
912,856,681
565,517,445
985,119,183
1,968,678,566
1,481,688,832
Reconciled Depreciation
41,242,797
47,821,398
38,948,537
20,167,133
22,289,234
Net Income from Continuing Operation Net Minority Interest
253,671,854
496,225,034
539,690,100
348,132,041
300,922,030
Total Unusual Items Excluding Goodwill
0
0
30,617,644
53,639,208
16,852,962
Total Unusual Items
0
0
30,617,644
53,639,208
16,852,962
Normalized EBITDA
542,539,180
1,125,169,677
968,925,683
462,696,506
597,147,992
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
6,897,740
6,578,404
3,493,747