Advertisement
U.S. markets closed

VeriSign Inc (VRS.HA)

Hanover - Hanover Delayed Price. Currency in EUR
166.65-2.15 (-1.27%)
At close: 05:25PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,542,400
1,493,100
1,424,900
1,327,600
1,265,052
Cost of Revenue
191,500
197,300
200,700
191,900
180,177
Gross Profit
1,350,900
1,295,800
1,224,200
1,135,700
1,084,875
Operating Expense
300,200
295,200
281,100
268,900
260,674
Operating Income
1,050,700
1,000,600
943,100
866,800
824,201
Net Non Operating Interest Income Expense
-32,600
-29,200
-60,400
-82,700
-82,329
Other Income Expense
7,300
5,100
-2,500
-1,900
8,372
Pretax Income
1,025,400
976,500
880,200
782,200
750,244
Tax Provision
166,500
158,900
206,400
-2,600
-64,644
Net Income Common Stockholders
858,900
817,600
673,800
784,800
814,888
Diluted NI Available to Com Stockholders
858,900
817,600
673,800
784,800
814,888
Basic EPS
7.01
7.91
6.24
7.01
7.08
Diluted EPS
7.01
7.90
6.24
7.00
7.07
Basic Average Shares
104,300
103,400
107,900
112,015
115,058
Diluted Average Shares
104,475
103,500
108,000
112,166
115,298
Total Operating Income as Reported
1,050,700
1,000,600
943,100
866,800
824,201
Total Expenses
491,700
492,500
481,800
460,800
440,851
Net Income from Continuing & Discontinued Operation
858,900
817,600
673,800
784,800
814,888
Normalized Income
858,900
817,600
673,800
786,333
810,215
Interest Income
42,700
46,100
14,900
600
7,815
Interest Expense
75,300
75,300
75,300
83,300
90,144
Net Interest Income
-32,600
-29,200
-60,400
-82,700
-82,329
EBIT
1,100,700
1,051,800
955,500
865,500
840,388
EBITDA
1,139,200
1,095,900
1,002,400
913,400
886,740
Reconciled Cost of Revenue
191,500
197,300
200,700
191,900
180,177
Reconciled Depreciation
38,500
44,100
46,900
47,900
46,352
Net Income from Continuing Operation Net Minority Interest
858,900
817,600
673,800
784,800
814,888
Total Unusual Items Excluding Goodwill
0
0
0
-2,100
6,402
Total Unusual Items
0
0
0
-2,100
6,402
Normalized EBITDA
1,139,200
1,095,900
1,002,400
915,500
880,338
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-567
1,729