Advertisement
U.S. markets closed

VA Tech Wabag Limited (WABAG.BO)

BSE - BSE Real Time Price. Currency in INR
1,695.50+21.75 (+1.30%)
At close: 03:42PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
29,359,000
28,269,000
29,463,000
29,462,900
27,994,400
Cost of Revenue
22,368,000
21,667,000
22,696,000
23,057,000
22,330,800
Gross Profit
6,991,000
6,602,000
6,767,000
6,405,900
5,663,600
Operating Expense
2,925,000
2,828,000
3,337,000
2,979,400
2,432,800
Operating Income
4,066,000
3,774,000
3,430,000
3,426,500
3,230,800
Net Non Operating Interest Income Expense
-608,000
-564,000
-554,000
-813,100
-822,100
Pretax Income
3,456,000
3,301,000
169,000
1,683,900
1,302,900
Tax Provision
798,000
797,000
59,000
363,300
294,700
Net Income Common Stockholders
2,610,000
2,456,000
130,000
1,319,100
1,101,100
Diluted NI Available to Com Stockholders
2,610,000
2,456,000
130,000
1,319,100
1,101,100
Basic EPS
7.42
39.49
2.07
21.21
18.83
Diluted EPS
7.42
39.49
2.07
21.21
18.83
Basic Average Shares
62,194
62,190
62,190
62,190
58,471
Diluted Average Shares
62,194
62,190
62,190
62,190
58,471
Rent Expense Supplemental
-
61,000
102,000
105,400
99,800
Total Expenses
25,293,000
24,495,000
26,033,000
26,036,400
24,763,600
Net Income from Continuing & Discontinued Operation
2,610,000
2,456,000
130,000
1,319,100
1,101,100
Normalized Income
2,569,238
2,415,800
2,200,513
2,167,110
1,929,389
Interest Income
-
147,000
104,000
63,900
80,900
Interest Expense
299,000
255,000
287,000
362,700
365,800
Net Interest Income
-608,000
-564,000
-554,000
-813,100
-822,100
EBIT
3,755,000
3,556,000
456,000
2,046,600
1,668,700
EBITDA
3,833,000
3,640,000
544,000
2,147,900
1,790,000
Reconciled Cost of Revenue
22,368,000
21,667,000
22,696,000
23,057,000
22,330,800
Reconciled Depreciation
78,000
84,000
88,000
101,300
121,300
Net Income from Continuing Operation Net Minority Interest
2,610,000
2,456,000
130,000
1,319,100
1,101,100
Total Unusual Items Excluding Goodwill
-924,700
53,000
-3,181,000
-1,081,300
-1,070,400
Total Unusual Items
-924,700
53,000
-3,181,000
-1,081,300
-1,070,400
Normalized EBITDA
3,780,000
3,587,000
3,725,000
3,229,200
2,860,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
12,238
12,800
-1,110,487
-233,290
-242,111