Advertisement
U.S. Markets close in 3 hrs 20 mins

Condor Energies Inc. (WQ6.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
1.4250-0.0400 (-2.73%)
As of 08:13AM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in CAD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
45,695
643
3,607
883
2,780
Cost of Revenue
28,653
2,481
2,140
1,748
9,392
Gross Profit
17,042
-1,838
1,467
-865
-6,612
Operating Expense
9,532
5,782
5,475
8,080
7,828
Operating Income
7,510
-7,620
-4,008
-8,945
-14,440
Net Non Operating Interest Income Expense
-89
-569
-154
-68
-319
Other Income Expense
-7,218
-3,203
1,098
-2,314
-177
Pretax Income
203
-11,392
-3,064
-11,327
-14,936
Net Income Common Stockholders
-8,384
-11,392
-3,064
-11,327
-2,051
Diluted NI Available to Com Stockholders
-8,384
-11,392
-3,064
-11,327
-2,051
Basic EPS
-0.09
-0.20
-0.07
-0.26
-0.05
Diluted EPS
-0.09
-0.20
-0.07
-0.26
-0.05
Basic Average Shares
54,010
56,293
45,739
44,231
44,165
Diluted Average Shares
54,010
56,293
45,739
44,231
44,165
Total Expenses
38,185
8,263
7,615
9,828
17,220
Net Income from Continuing & Discontinued Operation
-8,384
-11,392
-3,064
-11,327
-2,051
Normalized Income
-3,921
-8,240
-4,110
-9,013
-14,759
Interest Income
2,294
188
32
37
69
Interest Expense
2,334
708
4
6
77
Net Interest Income
-89
-569
-154
-68
-319
EBIT
2,537
-10,684
-3,060
-11,321
-14,859
EBITDA
4,680
-9,115
-2,158
-10,417
-7,025
Reconciled Cost of Revenue
28,653
2,481
2,140
1,748
9,392
Reconciled Depreciation
2,143
1,569
902
904
7,834
Net Income from Continuing Operation Net Minority Interest
-8,384
-11,392
-3,064
-11,327
-14,936
Total Unusual Items Excluding Goodwill
-5,250
-3,152
1,046
-2,314
-177
Total Unusual Items
-5,250
-3,152
1,046
-2,314
-177
Normalized EBITDA
9,930
-5,963
-3,204
-8,103
-6,848
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-787.5
0
0
0
0