Advertisement
U.S. markets open in 1 hour 10 minutes

WillScot Holdings Corporation (WSC)

NasdaqCM - NasdaqCM Real Time Price. Currency in USD
Visitors trend2W10W9M
36.30+0.86 (+2.43%)
At close: 04:00PM EST
36.88 +0.58 (+1.60%)
Pre-Market: 08:00AM EST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,405,579
2,364,767
2,142,623
1,672,980
1,272,991
Cost of Revenue
1,096,913
1,030,897
1,007,141
828,277
664,564
Gross Profit
1,308,666
1,333,870
1,135,482
844,703
608,427
Operating Expense
720,297
653,657
623,114
543,899
371,854
Operating Income
588,369
680,213
512,368
300,804
236,573
Net Non Operating Interest Income Expense
-227,084
-205,040
-146,278
-116,358
-119,319
Other Income Expense
-321,700
-6,754
-886
-33,023
-113,721
Pretax Income
39,585
468,419
365,204
151,423
3,533
Tax Provision
14,343
126,575
88,863
36,528
-56,040
Net Income Common Stockholders
25,242
476,457
339,540
160,144
74,127
Average Dilution Earnings
-
-
0
0
-30,524
Diluted NI Available to Com Stockholders
25,242
476,457
339,540
160,144
43,603
Basic EPS
2.36
2.40
1.57
0.71
0.44
Diluted EPS
2.31
2.36
1.53
0.69
0.25
Basic Average Shares
203,107
198,555
216,809
226,519
169,230
Diluted Average Shares
206,795
201,850
221,399
232,794
177,268
Total Operating Income as Reported
266,669
673,459
511,482
300,377
161,792
Total Expenses
1,817,210
1,684,554
1,630,255
1,372,176
1,036,418
Net Income from Continuing & Discontinued Operation
25,242
476,457
339,540
160,144
74,127
Normalized Income
230,379
346,773
277,011
139,953
141,376
Interest Income
-
-
-
-
-
Interest Expense
227,084
205,040
146,278
116,358
119,319
Net Interest Income
-227,084
-205,040
-146,278
-116,358
-119,319
EBIT
266,669
673,459
511,482
267,781
122,852
EBITDA
648,290
1,012,113
854,989
585,983
369,800
Reconciled Cost of Revenue
795,005
765,164
726,014
571,852
452,797
Reconciled Depreciation
381,621
338,654
343,507
318,202
246,948
Net Income from Continuing Operation Net Minority Interest
25,242
341,844
276,341
114,895
58,360
Total Unusual Items Excluding Goodwill
-321,700
-6,754
-886
-33,023
-113,721
Total Unusual Items
-321,700
-6,754
-886
-33,023
-113,721
Normalized EBITDA
969,990
1,018,867
855,875
619,006
483,521
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-116,563
-1,825
-215.5638
-7,965
-30,705