Advertisement
U.S. Markets open in 3 hrs 54 mins

Xylo Technologies Ltd. (XYLO)

NasdaqCM - NasdaqCM Delayed Price. Currency in USD
2.9500+0.0800 (+2.79%)
At close: 04:00PM EST
3.0800 +0.13 (+4.41%)
After hours: 05:35PM EST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
91,724
91,724
91,858
10,118
531
Cost of Revenue
79,883
79,883
77,406
5,317
1,034
Gross Profit
11,841
11,841
14,452
4,801
-503
Operating Expense
22,656
22,656
23,033
12,997
6,962
Operating Income
-10,815
-10,815
-8,581
-8,196
-7,465
Net Non Operating Interest Income Expense
-1,532
-1,532
-2,309
-347
205
Other Income Expense
-9,459
-9,459
793
12,694
419
Pretax Income
-21,806
-21,806
-10,097
4,151
-6,841
Tax Provision
-74
-74
111
105
9
Net Income Common Stockholders
-16,025
-16,025
-9,815
6,794
-4,325
Diluted NI Available to Com Stockholders
-16,025
-16,025
-9,815
6,794
-4,325
Basic EPS
-8.70
-9.45
-6.00
3.00
-9.00
Diluted EPS
-8.70
-9.45
-6.00
3.00
-9.00
Basic Average Shares
1,638
1,686
1,626
1,536
444.8
Diluted Average Shares
1,638
1,686
1,626
1,536
444.8
Total Operating Income as Reported
-23,321
-23,321
-13,784
-9,895
-7,384
Total Expenses
102,539
102,539
100,439
18,314
7,996
Net Income from Continuing & Discontinued Operation
-16,025
-16,025
-9,815
6,794
-4,325
Normalized Income
-12,571
-12,571
-13,053
-7,192
-4,779
Interest Income
-
-
-
-
-
Interest Expense
1,532
1,532
2,309
347
-
Net Interest Income
-1,532
-1,532
-2,309
-347
205
EBIT
-20,274
-20,274
-7,788
4,498
-7,465
EBITDA
-16,295
-16,295
-4,551
4,818
-7,298
Reconciled Cost of Revenue
79,883
79,883
77,406
5,317
1,034
Reconciled Depreciation
3,979
3,979
3,237
320
167
Net Income from Continuing Operation Net Minority Interest
-16,025
-16,025
-9,815
6,794
-4,325
Total Unusual Items Excluding Goodwill
-3,454
-3,454
3,238
14,349
589
Total Unusual Items
-3,454
-3,454
3,238
14,349
589
Normalized EBITDA
-12,841
-12,841
-7,789
-9,531
-7,887
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
362.9595
135.47