Advertisement
U.S. Markets close in 3 hrs 20 mins

HashiCorp Inc (YR8.BE)

Berlin - Berlin Delayed Price. Currency in EUR
31.46-0.25 (-0.79%)
As of 08:13AM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
627,625
583,137
475,889
320,769
211,854
Cost of Revenue
113,099
108,699
86,969
63,440
41,052
Gross Profit
514,526
474,438
388,920
257,329
170,802
Operating Expense
729,409
728,716
686,207
546,643
254,811
Operating Income
-214,883
-254,278
-297,287
-289,314
-84,009
Net Non Operating Interest Income Expense
68,831
65,159
26,367
319
756
Other Income Expense
-504
-510
-2,365
-157
756
Pretax Income
-146,556
-189,629
-273,285
-289,152
-83,253
Tax Provision
2,129
1,039
1,013
986
262
Net Income Common Stockholders
-148,685
-190,668
-274,298
-290,138
-83,515
Diluted NI Available to Com Stockholders
-148,685
-190,668
-274,298
-290,138
-83,515
Basic EPS
-1.08
-0.98
-1.47
-3.48
-0.51
Diluted EPS
-1.08
-0.98
-1.47
-3.48
-0.51
Basic Average Shares
191,706
193,825
186,029
83,277
163,949
Diluted Average Shares
191,706
193,825
186,029
83,277
163,949
Total Operating Income as Reported
-214,883
-254,278
-297,287
-289,314
-84,009
Total Expenses
842,508
837,415
773,176
610,083
295,863
Net Income from Continuing & Discontinued Operation
-148,685
-190,668
-274,298
-290,138
-83,515
Normalized Income
-148,685
-190,668
-274,298
-290,138
-83,515
Interest Income
68,831
65,159
26,367
319
756
Net Interest Income
68,831
65,159
26,367
319
756
EBIT
-214,883
-254,278
-297,287
-289,314
-84,009
EBITDA
-202,817
-244,772
-292,699
-286,816
-83,121
Reconciled Cost of Revenue
113,099
108,699
86,969
63,440
41,052
Reconciled Depreciation
12,066
9,506
4,588
2,498
888
Net Income from Continuing Operation Net Minority Interest
-148,685
-190,668
-274,298
-290,138
-83,515
Normalized EBITDA
-202,817
-244,772
-292,699
-286,816
-83,121
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0