CHIMERA INVESTMENT CORPORATION REPORTS 3RD QUARTER 2024 EARNINGS

Q3 2024 Investor Presentation
Q3 2024 Investor Presentation

In This Article:

NEW YORK, November 06, 2024--(BUSINESS WIRE)--Chimera Investment Corporation (NYSE:CIM) today announced its financial results for the third quarter ended September 30, 2024.

Financial Highlights(1):

  • 3RD QUARTER GAAP NET INCOME OF $1.39 PER DILUTED COMMON SHARE

  • 3RD QUARTER EARNINGS AVAILABLE FOR DISTRIBUTION(2) OF $0.36 PER DILUTED COMMON SHARE

  • GAAP BOOK VALUE OF $22.35 PER COMMON SHARE AT SEPTEMBER 30, 2024, AND ECONOMIC RETURN(3) OF 6.82% AND 15.56% FOR THE QUARTER AND NINE MONTHS ENDED SEPTEMBER 30, 2024, RESPECTIVELY.

"We feel good about our business. We continue to find new investment opportunities and have increased the dividend on our common stock for two consecutive quarters," said Phillip J. Kardis II, President and CEO. "Throughout the third quarter, the company sponsored a mortgage securitization, issued unsecured debt, purchased nearly $600 million of securities, and committed to purchase more than $100 million of residential transition loans. Post quarter-end, we entered into a definitive agreement to acquire The Palisades Group, an alternative asset manager, which we believe will? broaden our residential credit reach and provide a source of fee-based income."

(1) All per share amounts, common shares outstanding and restricted shares for all periods presented reflect the Company's 1-for-3 reverse stock split, which was effective after the close of trading on May 21, 2024.

(2) Earnings available for distribution per adjusted diluted common share is a non-GAAP measure. See additional discussion on page 5.

(3) Our economic return is measured by the change in GAAP book value per common share plus common stock dividend.

Other Information

Chimera Investment Corporation is a publicly traded real estate investment trust, or REIT, that is primarily engaged in the business of investing directly or indirectly, on a leveraged basis, in a diversified portfolio of real estate assets, including mortgage loans, Non-Agency RMBS, Agency CMBS, Agency RMBS, business purpose and investor loans, and other real assets.

CHIMERA INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(dollars in thousands, except share and per share data)

(Unaudited)

 

September 30, 2024

December 31, 2023

Cash and cash equivalents

$

97,326

 

$

221,684

 

Non-Agency RMBS, at fair value (net of allowance for credit losses of $24 million and $19 million, respectively)

 

1,121,836

 

 

1,043,806

 

Agency MBS, at fair value

 

1,018,918

 

 

102,484

 

Loans held for investment, at fair value

 

11,283,775

 

 

11,397,046

 

Accrued interest receivable

 

76,952

 

 

76,960

 

Other assets

 

103,472

 

 

87,018

 

Derivatives, at fair value

 

97

 

 

 

Total assets (1)

$

13,702,376

 

$

12,928,998

 

Liabilities:

 

 

Secured financing agreements ($4.6 billion and $3.6 billion pledged as collateral, respectively, and includes $339 million and $350 million at fair value, respectively)

$

3,228,748

 

$

2,432,115

 

Securitized debt, collateralized by Non-Agency RMBS ($241 million and $249 million pledged as collateral, respectively)

 

72,174

 

 

75,012

 

Securitized debt at fair value, collateralized by Loans held for investment ($10.7 billion and $10.7 billion pledged as collateral, respectively)

 

7,314,411

 

 

7,601,881

 

Long term debt

 

134,437

 

 

 

Payable for investments purchased

 

123,902

 

 

158,892

 

Accrued interest payable

 

39,797

 

 

38,272

 

Dividends payable

 

33,961

 

 

54,552

 

Accounts payable and other liabilities

 

17,634

 

 

9,355

 

Total liabilities (1)

$

10,965,064

 

$

10,370,079

 

Stockholders' Equity:

 

 

Preferred Stock, par value of $0.01 per share, 100,000,000 shares authorized:

 

 

8.00% Series A cumulative redeemable: 5,800,000 shares issued and outstanding, respectively ($145,000 liquidation preference)

$

58

 

$

58

 

8.00% Series B cumulative redeemable: 13,000,000 shares issued and outstanding, respectively ($325,000 liquidation preference)

 

130

 

 

130

 

7.75% Series C cumulative redeemable: 10,400,000 shares issued and outstanding, respectively ($260,000 liquidation preference)

 

104

 

 

104

 

8.00% Series D cumulative redeemable: 8,000,000 shares issued and outstanding, respectively ($200,000 liquidation preference)

 

80

 

 

80

 

Common stock: par value $0.01 per share; 166,666,667 shares authorized, 80,875,061 and 80,453,552 shares issued and outstanding, respectively

 

809

 

 

804

 

Additional paid-in-capital

 

4,378,750

 

 

4,370,130

 

Accumulated other comprehensive income

 

183,646

 

 

185,668

 

Cumulative earnings

 

4,487,623

 

 

4,165,046

 

Cumulative distributions to stockholders

 

(6,313,888

)

 

(6,163,101

)

Total stockholders' equity

$

2,737,312

 

$

2,558,919

 

Total liabilities and stockholders' equity

$

13,702,376

 

$

12,928,998

 

(1) The Company's consolidated statements of financial condition include assets of consolidated variable interest entities, or VIEs, that can only be used to settle obligations and liabilities of the VIE for which creditors do not have recourse to the primary beneficiary (Chimera Investment Corporation). As of September 30, 2024, and December 31, 2023, total assets of consolidated VIEs were $10,453,181 and $10,501,840, respectively, and total liabilities of consolidated VIEs were $7,737,834 and $7,349,109, respectively.

Net Income (Loss)

(dollars in thousands, except share and per share data)

(unaudited)

 

For the Quarters Ended

 

For the Nine Months Ended

 

September 30, 2024

June 30, 2024

 

September 30, 2024

September 30, 2023

Net interest income:

 

 

 

 

 

Interest income (1)

$

195,295

 

$

186,717

 

 

$

568,586

 

$

581,700

 

Interest expense (2)

 

128,844

 

 

119,422

 

 

 

369,733

 

 

382,988

 

Net interest income

 

66,451

 

 

67,295

 

 

 

198,853

 

 

198,712

 

 

 

 

 

 

 

Increase (decrease) in provision for credit losses

 

358

 

 

3,684

 

 

 

5,389

 

 

9,041

 

 

 

 

 

 

 

Other investment gains (losses):

 

 

 

 

 

Net unrealized gains (losses) on derivatives

 

(14,457

)

 

11,955

 

 

 

2,687

 

 

9,460

 

Realized gains (losses) on derivatives

 

(4,864

)

 

(17,317

)

 

 

(22,181

)

 

(40,957

)

Periodic interest cost of swaps, net

 

6,789

 

 

6,971

 

 

 

19,237

 

 

11,871

 

Net gains (losses) on derivatives

 

(12,532

)

 

1,609

 

 

 

(257

)

 

(19,626

)

Net unrealized gains (losses) on financial instruments at fair value

 

104,012

 

 

11,231

 

 

 

192,008

 

 

27,558

 

Net realized gains (losses) on sales of investments

 

 

 

 

 

 

(3,750

)

 

(27,482

)

Gains (losses) on extinguishment of debt

 

 

 

 

 

 

 

 

6,348

 

Other investment gains (losses)

 

1,366

 

 

1,001

 

 

 

7,053

 

 

2,077

 

Total other gains (losses)

 

92,846

 

 

13,841

 

 

 

195,054

 

 

(11,125

)

 

 

 

 

 

 

Other expenses:

 

 

 

 

 

Compensation and benefits

 

7,203

 

 

7,011

 

 

 

23,427

 

 

25,292

 

General and administrative expenses

 

5,610

 

 

6,276

 

 

 

17,605

 

 

17,674

 

Servicing and asset manager fees

 

7,334

 

 

7,470

 

 

 

22,470

 

 

24,965

 

Transaction expenses

 

2,317

 

 

 

 

 

2,384

 

 

14,955

 

Total other expenses

 

22,464

 

 

20,757

 

 

 

65,886

 

 

82,886

 

Income (loss) before income taxes

 

136,475

 

 

56,695

 

 

 

322,632

 

 

95,660

 

Income taxes

 

16

 

 

31

 

 

 

55

 

 

100

 

Net income (loss)

$

136,459

 

$

56,664

 

 

$

322,577

 

$

95,560

 

 

 

 

 

 

 

Dividends on preferred stock

 

22,787

 

 

22,751

 

 

 

63,975

 

 

55,313

 

 

 

 

 

 

 

Net income (loss) available to common shareholders

$

113,672

 

$

33,913

 

 

$

258,602

 

$

40,248

 

 

 

 

 

 

 

Net income (loss) per share available to common shareholders:

 

 

 

 

 

Basic

$

1.41

 

$

0.42

 

 

$

3.20

 

$

0.52

 

Diluted

$

1.39

 

$

0.41

 

 

$

3.16

 

$

0.52

 

 

 

 

 

 

 

Weighted average number of common shares outstanding:

 

 

 

 

 

Basic

 

80,810,861

 

 

81,334,509

 

 

 

80,753,709

 

 

76,699,956

 

Diluted

 

81,855,872

 

 

82,281,890

 

 

 

81,716,629

 

 

77,429,439

 

(1) Includes interest income of consolidated VIEs of $146,007 and $144,027 for the quarters ended September 30, 2024 and June 30, 2024, respectively, and $436,950 and $443,286 for the nine months ended September 30, 2024 and 2023, respectively.

(2) Includes interest expense of consolidated VIEs of $71,668 and $69,692 for the quarters ended September 30, 2024 and June 30, 2024, respectively, and $214,483 and $208,678 for the nine months ended September 30, 2024 and 2023, respectively.

CHIMERA INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(dollars in thousands, except share and per share data)

(Unaudited)

 

 

 

 

 

 

For the Quarters Ended

For the Nine Months Ended

 

September 30, 2024

September 30, 2023

September 30, 2024

September 30, 2023

Comprehensive income (loss):

 

 

 

 

Net income (loss)

$

136,459

$

2,170

 

$

322,577

 

$

95,560

 

Other comprehensive income:

 

 

 

 

Unrealized gains (losses) on available-for-sale securities, net

 

9,544

 

(29,447

)

 

(2,022

)

 

(49,431

)

Reclassification adjustment for net realized losses (gains) included in net income

 

 

 

 

 

 

1,313

 

Other comprehensive income (loss)

 

9,544

 

(29,447

)

$

(2,022

)

$

(48,118

)

Comprehensive income (loss) before preferred stock dividends

$

146,003

$

(27,277

)

$

320,555

 

$

47,442

 

Dividends on preferred stock

$

22,787

$

18,438

 

$

63,975

 

$

55,313

 

Comprehensive income (loss) available to common stock shareholders

$

123,216

$

(45,715

)

$

256,580

 

$

(7,871

)

Earnings available for distribution

Earnings available for distribution is a non-GAAP measure and is defined as GAAP net income excluding unrealized gains or losses on financial instruments carried at fair value with changes in fair value recorded in earnings, realized gains or losses on the sales of investments, gains or losses on the extinguishment of debt, changes in the provision for credit losses, other gains or losses on equity investments, and transaction expenses incurred. Transaction expenses are primarily comprised of costs only incurred at the time of execution of our securitizations and certain structured secured financing agreements and include costs such as underwriting fees, legal fees, diligence fees, bank fees and other similar transaction related expenses. These costs are all incurred prior to or at the execution of the transaction and do not recur. Recurring expenses, such as servicing fees, custodial fees, trustee fees and other similar ongoing fees are not excluded from earnings available for distribution. We believe that excluding these costs is useful to investors as it is generally consistent with our peer groups treatment of these costs in their non-GAAP measures presentation, mitigates period to period comparability issues tied to the timing of securitization and structured finance transactions, and is consistent with the accounting for the deferral of debt issue costs prior to the fair value election option made by us. In addition, we believe it is important for investors to review this metric which is consistent with how management internally evaluates the performance of the Company. Stock compensation expense charges incurred on awards to retirement eligible employees is reflected as an expense over a vesting period (generally 36 months) rather than reported as an immediate expense.