In This Article:
NEW YORK, November 06, 2024--(BUSINESS WIRE)--Chimera Investment Corporation (NYSE:CIM) today announced its financial results for the third quarter ended September 30, 2024.
Financial Highlights(1):
-
3RD QUARTER GAAP NET INCOME OF $1.39 PER DILUTED COMMON SHARE
-
3RD QUARTER EARNINGS AVAILABLE FOR DISTRIBUTION(2) OF $0.36 PER DILUTED COMMON SHARE
-
GAAP BOOK VALUE OF $22.35 PER COMMON SHARE AT SEPTEMBER 30, 2024, AND ECONOMIC RETURN(3) OF 6.82% AND 15.56% FOR THE QUARTER AND NINE MONTHS ENDED SEPTEMBER 30, 2024, RESPECTIVELY.
"We feel good about our business. We continue to find new investment opportunities and have increased the dividend on our common stock for two consecutive quarters," said Phillip J. Kardis II, President and CEO. "Throughout the third quarter, the company sponsored a mortgage securitization, issued unsecured debt, purchased nearly $600 million of securities, and committed to purchase more than $100 million of residential transition loans. Post quarter-end, we entered into a definitive agreement to acquire The Palisades Group, an alternative asset manager, which we believe will? broaden our residential credit reach and provide a source of fee-based income."
(1) All per share amounts, common shares outstanding and restricted shares for all periods presented reflect the Company's 1-for-3 reverse stock split, which was effective after the close of trading on May 21, 2024. |
(2) Earnings available for distribution per adjusted diluted common share is a non-GAAP measure. See additional discussion on page 5. |
(3) Our economic return is measured by the change in GAAP book value per common share plus common stock dividend. |
Other Information
Chimera Investment Corporation is a publicly traded real estate investment trust, or REIT, that is primarily engaged in the business of investing directly or indirectly, on a leveraged basis, in a diversified portfolio of real estate assets, including mortgage loans, Non-Agency RMBS, Agency CMBS, Agency RMBS, business purpose and investor loans, and other real assets.
CHIMERA INVESTMENT CORPORATION | ||||||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | ||||||
(dollars in thousands, except share and per share data) | ||||||
(Unaudited) | ||||||
| September 30, 2024 | December 31, 2023 | ||||
Cash and cash equivalents | $ | 97,326 |
| $ | 221,684 |
|
Non-Agency RMBS, at fair value (net of allowance for credit losses of $24 million and $19 million, respectively) |
| 1,121,836 |
|
| 1,043,806 |
|
Agency MBS, at fair value |
| 1,018,918 |
|
| 102,484 |
|
Loans held for investment, at fair value |
| 11,283,775 |
|
| 11,397,046 |
|
Accrued interest receivable |
| 76,952 |
|
| 76,960 |
|
Other assets |
| 103,472 |
|
| 87,018 |
|
Derivatives, at fair value |
| 97 |
|
| — |
|
Total assets (1) | $ | 13,702,376 |
| $ | 12,928,998 |
|
Liabilities: |
|
| ||||
Secured financing agreements ($4.6 billion and $3.6 billion pledged as collateral, respectively, and includes $339 million and $350 million at fair value, respectively) | $ | 3,228,748 |
| $ | 2,432,115 |
|
Securitized debt, collateralized by Non-Agency RMBS ($241 million and $249 million pledged as collateral, respectively) |
| 72,174 |
|
| 75,012 |
|
Securitized debt at fair value, collateralized by Loans held for investment ($10.7 billion and $10.7 billion pledged as collateral, respectively) |
| 7,314,411 |
|
| 7,601,881 |
|
Long term debt |
| 134,437 |
|
| — |
|
Payable for investments purchased |
| 123,902 |
|
| 158,892 |
|
Accrued interest payable |
| 39,797 |
|
| 38,272 |
|
Dividends payable |
| 33,961 |
|
| 54,552 |
|
Accounts payable and other liabilities |
| 17,634 |
|
| 9,355 |
|
Total liabilities (1) | $ | 10,965,064 |
| $ | 10,370,079 |
|
Stockholders' Equity: |
|
| ||||
Preferred Stock, par value of $0.01 per share, 100,000,000 shares authorized: |
|
| ||||
8.00% Series A cumulative redeemable: 5,800,000 shares issued and outstanding, respectively ($145,000 liquidation preference) | $ | 58 |
| $ | 58 |
|
8.00% Series B cumulative redeemable: 13,000,000 shares issued and outstanding, respectively ($325,000 liquidation preference) |
| 130 |
|
| 130 |
|
7.75% Series C cumulative redeemable: 10,400,000 shares issued and outstanding, respectively ($260,000 liquidation preference) |
| 104 |
|
| 104 |
|
8.00% Series D cumulative redeemable: 8,000,000 shares issued and outstanding, respectively ($200,000 liquidation preference) |
| 80 |
|
| 80 |
|
Common stock: par value $0.01 per share; 166,666,667 shares authorized, 80,875,061 and 80,453,552 shares issued and outstanding, respectively |
| 809 |
|
| 804 |
|
Additional paid-in-capital |
| 4,378,750 |
|
| 4,370,130 |
|
Accumulated other comprehensive income |
| 183,646 |
|
| 185,668 |
|
Cumulative earnings |
| 4,487,623 |
|
| 4,165,046 |
|
Cumulative distributions to stockholders |
| (6,313,888 | ) |
| (6,163,101 | ) |
Total stockholders' equity | $ | 2,737,312 |
| $ | 2,558,919 |
|
Total liabilities and stockholders' equity | $ | 13,702,376 |
| $ | 12,928,998 |
|
(1) The Company's consolidated statements of financial condition include assets of consolidated variable interest entities, or VIEs, that can only be used to settle obligations and liabilities of the VIE for which creditors do not have recourse to the primary beneficiary (Chimera Investment Corporation). As of September 30, 2024, and December 31, 2023, total assets of consolidated VIEs were $10,453,181 and $10,501,840, respectively, and total liabilities of consolidated VIEs were $7,737,834 and $7,349,109, respectively. |
Net Income (Loss) | |||||||||||||
(dollars in thousands, except share and per share data) | |||||||||||||
(unaudited) | |||||||||||||
| For the Quarters Ended |
| For the Nine Months Ended | ||||||||||
| September 30, 2024 | June 30, 2024 |
| September 30, 2024 | September 30, 2023 | ||||||||
Net interest income: |
|
|
|
|
| ||||||||
Interest income (1) | $ | 195,295 |
| $ | 186,717 |
|
| $ | 568,586 |
| $ | 581,700 |
|
Interest expense (2) |
| 128,844 |
|
| 119,422 |
|
|
| 369,733 |
|
| 382,988 |
|
Net interest income |
| 66,451 |
|
| 67,295 |
|
|
| 198,853 |
|
| 198,712 |
|
|
|
|
|
|
| ||||||||
Increase (decrease) in provision for credit losses |
| 358 |
|
| 3,684 |
|
|
| 5,389 |
|
| 9,041 |
|
|
|
|
|
|
| ||||||||
Other investment gains (losses): |
|
|
|
|
| ||||||||
Net unrealized gains (losses) on derivatives |
| (14,457 | ) |
| 11,955 |
|
|
| 2,687 |
|
| 9,460 |
|
Realized gains (losses) on derivatives |
| (4,864 | ) |
| (17,317 | ) |
|
| (22,181 | ) |
| (40,957 | ) |
Periodic interest cost of swaps, net |
| 6,789 |
|
| 6,971 |
|
|
| 19,237 |
|
| 11,871 |
|
Net gains (losses) on derivatives |
| (12,532 | ) |
| 1,609 |
|
|
| (257 | ) |
| (19,626 | ) |
Net unrealized gains (losses) on financial instruments at fair value |
| 104,012 |
|
| 11,231 |
|
|
| 192,008 |
|
| 27,558 |
|
Net realized gains (losses) on sales of investments |
| — |
|
| — |
|
|
| (3,750 | ) |
| (27,482 | ) |
Gains (losses) on extinguishment of debt |
| — |
|
| — |
|
|
| — |
|
| 6,348 |
|
Other investment gains (losses) |
| 1,366 |
|
| 1,001 |
|
|
| 7,053 |
|
| 2,077 |
|
Total other gains (losses) |
| 92,846 |
|
| 13,841 |
|
|
| 195,054 |
|
| (11,125 | ) |
|
|
|
|
|
| ||||||||
Other expenses: |
|
|
|
|
| ||||||||
Compensation and benefits |
| 7,203 |
|
| 7,011 |
|
|
| 23,427 |
|
| 25,292 |
|
General and administrative expenses |
| 5,610 |
|
| 6,276 |
|
|
| 17,605 |
|
| 17,674 |
|
Servicing and asset manager fees |
| 7,334 |
|
| 7,470 |
|
|
| 22,470 |
|
| 24,965 |
|
Transaction expenses |
| 2,317 |
|
| — |
|
|
| 2,384 |
|
| 14,955 |
|
Total other expenses |
| 22,464 |
|
| 20,757 |
|
|
| 65,886 |
|
| 82,886 |
|
Income (loss) before income taxes |
| 136,475 |
|
| 56,695 |
|
|
| 322,632 |
|
| 95,660 |
|
Income taxes |
| 16 |
|
| 31 |
|
|
| 55 |
|
| 100 |
|
Net income (loss) | $ | 136,459 |
| $ | 56,664 |
|
| $ | 322,577 |
| $ | 95,560 |
|
|
|
|
|
|
| ||||||||
Dividends on preferred stock |
| 22,787 |
|
| 22,751 |
|
|
| 63,975 |
|
| 55,313 |
|
|
|
|
|
|
| ||||||||
Net income (loss) available to common shareholders | $ | 113,672 |
| $ | 33,913 |
|
| $ | 258,602 |
| $ | 40,248 |
|
|
|
|
|
|
| ||||||||
Net income (loss) per share available to common shareholders: |
|
|
|
|
| ||||||||
Basic | $ | 1.41 |
| $ | 0.42 |
|
| $ | 3.20 |
| $ | 0.52 |
|
Diluted | $ | 1.39 |
| $ | 0.41 |
|
| $ | 3.16 |
| $ | 0.52 |
|
|
|
|
|
|
| ||||||||
Weighted average number of common shares outstanding: |
|
|
|
|
| ||||||||
Basic |
| 80,810,861 |
|
| 81,334,509 |
|
|
| 80,753,709 |
|
| 76,699,956 |
|
Diluted |
| 81,855,872 |
|
| 82,281,890 |
|
|
| 81,716,629 |
|
| 77,429,439 |
|
(1) Includes interest income of consolidated VIEs of $146,007 and $144,027 for the quarters ended September 30, 2024 and June 30, 2024, respectively, and $436,950 and $443,286 for the nine months ended September 30, 2024 and 2023, respectively. | |||||||||||||
(2) Includes interest expense of consolidated VIEs of $71,668 and $69,692 for the quarters ended September 30, 2024 and June 30, 2024, respectively, and $214,483 and $208,678 for the nine months ended September 30, 2024 and 2023, respectively. |
CHIMERA INVESTMENT CORPORATION | |||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) | |||||||||||
(dollars in thousands, except share and per share data) | |||||||||||
(Unaudited) | |||||||||||
|
|
|
|
| |||||||
| For the Quarters Ended | For the Nine Months Ended | |||||||||
| September 30, 2024 | September 30, 2023 | September 30, 2024 | September 30, 2023 | |||||||
Comprehensive income (loss): |
|
|
|
| |||||||
Net income (loss) | $ | 136,459 | $ | 2,170 |
| $ | 322,577 |
| $ | 95,560 |
|
Other comprehensive income: |
|
|
|
| |||||||
Unrealized gains (losses) on available-for-sale securities, net |
| 9,544 |
| (29,447 | ) |
| (2,022 | ) |
| (49,431 | ) |
Reclassification adjustment for net realized losses (gains) included in net income |
| — |
| — |
|
| — |
|
| 1,313 |
|
Other comprehensive income (loss) |
| 9,544 |
| (29,447 | ) | $ | (2,022 | ) | $ | (48,118 | ) |
Comprehensive income (loss) before preferred stock dividends | $ | 146,003 | $ | (27,277 | ) | $ | 320,555 |
| $ | 47,442 |
|
Dividends on preferred stock | $ | 22,787 | $ | 18,438 |
| $ | 63,975 |
| $ | 55,313 |
|
Comprehensive income (loss) available to common stock shareholders | $ | 123,216 | $ | (45,715 | ) | $ | 256,580 |
| $ | (7,871 | ) |
Earnings available for distribution
Earnings available for distribution is a non-GAAP measure and is defined as GAAP net income excluding unrealized gains or losses on financial instruments carried at fair value with changes in fair value recorded in earnings, realized gains or losses on the sales of investments, gains or losses on the extinguishment of debt, changes in the provision for credit losses, other gains or losses on equity investments, and transaction expenses incurred. Transaction expenses are primarily comprised of costs only incurred at the time of execution of our securitizations and certain structured secured financing agreements and include costs such as underwriting fees, legal fees, diligence fees, bank fees and other similar transaction related expenses. These costs are all incurred prior to or at the execution of the transaction and do not recur. Recurring expenses, such as servicing fees, custodial fees, trustee fees and other similar ongoing fees are not excluded from earnings available for distribution. We believe that excluding these costs is useful to investors as it is generally consistent with our peer groups treatment of these costs in their non-GAAP measures presentation, mitigates period to period comparability issues tied to the timing of securitization and structured finance transactions, and is consistent with the accounting for the deferral of debt issue costs prior to the fair value election option made by us. In addition, we believe it is important for investors to review this metric which is consistent with how management internally evaluates the performance of the Company. Stock compensation expense charges incurred on awards to retirement eligible employees is reflected as an expense over a vesting period (generally 36 months) rather than reported as an immediate expense.