Delek Logistics Reports Record Third Quarter 2024 Results

Business Wire

Wed, Nov 6, 2024, 4:00 AM 14 min read

Net income attributable to all partners of $33.7 million
Reported record Adjusted EBITDA of $106.8 million up 9% year over year
During the 3rd quarter Delek Logistics:
- Closed the acquisition of H2O Midstream
- Completed the acquisition of Delek US' interest in the Wink to Webster ("W2W") pipeline
- Amended and extended agreements with Delek US for a period of up to seven years
- Announced the final investment decision (FID) on a new gas processing plant adjacent to the existing Delaware plant
DKL raised $165.3 million from a primary offering in October to fund its accretive growth projects in the Delaware Basin
Continued with its consistent distribution growth policy with recent increase to $1.100/unit

BRENTWOOD, Tenn., November 06, 2024--(BUSINESS WIRE)--Delek Logistics Partners, LP (NYSE: DKL) ("Delek Logistics") today announced its financial results for the third quarter 2024.

"Delek Logistics continues to provide the best combination of yield and growth in the midstream sector. We are proud of the 47^th consecutive increase in our distribution and we expect to continue to increase our distribution in the future. The completion of our previously announced strategic actions position Delek Logistics as a premier, full-service, midstream provider in the prolific Permian Basin," said Avigal Soreq, President of Delek Logistics' general partner.

"Our recent equity offering allows us to bring forward additional growth opportunities and strengthen our position in the Delaware basin. We will continue to strengthen and grow DKL through a prudent management of liquidity and leverage," Mr. Soreq continued.

DKL reported third quarter 2024 net income attributable to limited partners of $33.7 million, or $0.71 per diluted common limited partner unit. The third quarter 2024 net income attributable to limited partners included $8.7 million of transaction costs and impacts of sales-type lease accounting. This compares to net income attributable to limited partners of $34.8 million, or $0.80 per diluted common limited partner unit, in the third quarter 2023. Net cash provided in operating activities was $24.9 million in the third quarter 2024 compared to $46.8 million in the third quarter 2023. Distributable cash flow, as adjusted was $62.0 million in the third quarter 2024, compared to $61.4 million in the third quarter 2023.

For the third quarter 2024, earnings before interest, taxes, depreciation and amortization ("EBITDA") was $69.2 million compared to $98.2 million in the third quarter 2023. The third quarter 2024 EBITDA included $8.7 million of transaction costs and impacts of sales-type lease accounting. For the third quarter 2024, Adjusted EBITDA was $106.8 million compared to $98.2 million in the third quarter 2023.

Distribution and Liquidity

On October 29, 2024, Delek Logistics declared a quarterly cash distribution of $1.100 per common limited partner unit for the third quarter 2024. This distribution will be paid on November 14, 2024 to unitholders of record on November 8, 2024. This represents a 0.9% increase from the second quarter 2024 distribution of $1.090 per common limited partner unit, and a 5.3% increase over Delek Logistics’ third quarter 2023 distribution of $1.045 per common limited partner unit. Distribution cash flow coverage ratio, as adjusted for the quarter was 1.1x, lower than our target of 1.3x, primarily because of transitory timing effects. H2O Midstream closed late in the third quarter and W2W distributions came in post the quarter close in October.

As of September 30, 2024, Delek Logistics had total debt of approximately $1.89 billion and cash of $7.3 million and a leverage ratio of approximately 4.15x. Additional borrowing capacity, under the $1.15 billion third party revolving credit facility was $695.1 million.

Consolidated Operating Results

Adjusted EBITDA in the third quarter 2024 was $106.8 million compared to $98.2 million in the third quarter 2023. The $8.6 million increase in Adjusted EBITDA reflects higher contributions from the Midland Gathering systems, terminalling and marketing rate increases, as well as impacts from the W2W dropdown.

Gathering and Processing Segment

Adjusted EBITDA in the third quarter 2024 was $55.0 million compared with $52.9 million in the third quarter 2023. The increase was primarily due to higher throughput from Permian Basin assets and incremental EBITDA from the H2O Midstream acquisition.

Wholesale Marketing and Terminalling Segment

Adjusted EBITDA in the third quarter 2024 was $24.7 million, compared with third quarter 2023 Adjusted EBITDA of $28.1 million. The decrease was primarily due to a decline in wholesale margins.

Storage and Transportation Segment

Adjusted EBITDA in the third quarter 2024 was $19.4 million, compared with $17.9 million in the third quarter 2023. The increase was primarily due to increased storage and transportation rates.

Investments in Pipeline Joint Ventures Segment

During the third quarter 2024, income from equity method investments was $15.6 million compared to $9.3 million in the third quarter 2023. The increase was primarily due to the impacts of the W2W dropdown.

Corporate

Adjusted EBITDA in the third quarter 2024 was a loss of $7.9 million compared to a loss of $10.0 million in the third quarter 2023.

Third Quarter 2024 Results | Conference Call Information

Delek Logistics will hold a conference call to discuss its third quarter 2024 results on Wednesday, November 6, 2024 at 10:30 a.m. Central Time. Investors will have the opportunity to listen to the conference call live by going to www.DelekLogistics.com. Participants are encouraged to register at least 15 minutes early to download and install any necessary software. An archived version of the replay will also be available at www.DelekLogistics.com for 90 days.

About Delek Logistics Partners, LP

Delek Logistics is a midstream energy master limited partnership headquartered in Brentwood, Tennessee. Through its owned assets and joint ventures located primarily in and around the Permian Basin, the Delaware Basin and other select areas in the Gulf Coast region, Delek Logistics provides gathering, pipeline and other transportation services primarily for crude oil and natural gas customers, storage, wholesale marketing and terminalling services primarily for intermediate and refined product customers, and water disposal and recycling services. Delek US Holdings, Inc. ("Delek US") owns the general partner interest as well as a majority limited partner interest in Delek Logistics, and is also a significant customer.

Safe Harbor Provisions Regarding Forward-Looking Statements

This press release contains forward-looking statements that are based upon current expectations and involve a number of risks and uncertainties. Statements concerning current estimates, expectations and projections about future results, performance, prospects, opportunities, plans, actions and events and other statements, concerns, or matters that are not historical facts are "forward-looking statements," as that term is defined under the federal securities laws. These statements contain words such as "possible," "believe," "should," "could," "would," "predict," "plan," "estimate," "intend," "may," "anticipate," "will," "if," "expect" or similar expressions, as well as statements in the future tense, and can be impacted by numerous factors, including the fact that a significant portion of Delek Logistics' revenue is derived from Delek US, thereby subjecting us to Delek US' business risks; risks relating to the securities markets generally; risks and costs relating to the age and operational hazards of our assets including, without limitation, costs, penalties, regulatory or legal actions and other effects related to releases, spills and other hazards inherent in transporting and storing crude oil and intermediate and finished petroleum products; the impact of adverse market conditions affecting the utilization of Delek Logistics' assets and business performance, including margins generated by its wholesale fuel business; risks and uncertainties with respect to the possible benefits of the H2O Midstream transaction, as well as from integration post-closing; uncertainties regarding future decisions by OPEC regarding production and pricing disputes between OPEC members and Russia; an inability of Delek US to grow as expected as it relates to our potential future growth opportunities, including dropdowns, and other potential benefits; projected capital expenditures, scheduled turnaround activity; the results of our investments in joint ventures; adverse changes in laws including with respect to tax and regulatory matters; and other risks as disclosed in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other reports and filings with the United States Securities and Exchange Commission. Forward-looking statements include, but are not limited to, statements regarding future growth at Delek Logistics; distributions and the amounts and timing thereof; potential dropdown inventory; projected benefits of the Delaware Gathering acquisition; expected earnings or returns from joint ventures or other acquisitions; expansion projects; ability to create long-term value for our unit holders; financial flexibility and borrowing capacity; and distribution growth. Forward-looking statements should not be read as a guarantee of future performance or results and will not be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking information is based on information available at the time and/or management's good faith belief with respect to future events, and is subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements. Delek Logistics undertakes no obligation to update or revise any such forward-looking statements to reflect events or circumstances that occur, or which Delek Logistics becomes aware of, after the date hereof, except as required by applicable law or regulation.

Sales-Type Leases

During the third quarter of 2024, Delek Logistics and Delek US renewed and amended certain commercial agreements. These amendments required the embedded leases within these agreements to be reassessed under Accounting Standards Codification 842, Leases. As a result of these amendments, certain of these agreements met the criteria to be accounted for as sales-type leases. Therefore, portions of our payments received for minimum volume commitments under agreements subject to sales-type lease accounting are recorded as interest income with the remaining amounts recorded as a reduction in net investment in leases. Prior to the amendments, these agreements were accounted for as operating leases and these minimum volume commitments were recorded as revenues.

Non-GAAP Disclosures:

Our management uses certain "non-GAAP" operational measures to evaluate our operating segment performance and non-GAAP financial measures to evaluate past performance and prospects for the future to supplement our financial information presented in accordance with United States ("U.S.") Generally Accepted Accounting Principles ("GAAP"). These financial and operational non-GAAP measures are important factors in assessing our operating results and profitability and include:

Earnings before interest, taxes, depreciation and amortization ("EBITDA") - calculated as net income before net interest expense, income tax expense, depreciation and amortization expense, including amortization of customer contract intangible assets, which is included as a component of net revenues.
Adjusted EBITDA - EBITDA adjusted for (i) significant, infrequently occurring transaction costs and (ii) throughput and storage fees associated with the lease component of commercial agreements subject to sales-type lease accounting.
Distributable cash flow - calculated as net cash flow from operating activities adjusted for changes in assets and liabilities, maintenance capital expenditures net of reimbursements, sales-type lease receipts, net of income recognized and other adjustments not expected to settle in cash.
Distributable cash flow, as adjusted -calculated as distributable cash flow adjusted to exclude significant, infrequently occurring transaction costs.

Our EBITDA, Adjusted EBITDA, distributable cash flow and distributable cash flow, as adjusted measures are non-GAAP supplemental financial measures that management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess:

Delek Logistics' operating performance as compared to other publicly traded partnerships in the midstream energy industry, without regard to historical cost basis or, in the case of EBITDA and Adjusted EBITDA, financing methods;
the ability of our assets to generate sufficient cash flow to make distributions to our unitholders on a current and on-going basis;
Delek Logistics' ability to incur and service debt and fund capital expenditures; and
the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

We believe that the presentation of these non-GAAP measures provide information useful to investors in assessing our financial condition and results of operations and assists in evaluating our ongoing operating performance and liquidity for current and comparative periods. Non-GAAP measures should not be considered alternatives to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. Non-GAAP measures have important limitations as analytical tools, because they exclude some, but not all, items that affect net earnings, net cash provided by operating activities and operating income. These measures should not be considered substitutes for their most directly comparable U.S. GAAP financial measures. Additionally, because EBITDA, Adjusted EBITDA, distributable cash flow and distributable cash flow, as adjusted may be defined differently by other partnerships in our industry, our definitions may not be comparable to similarly titled measures of other partnerships, thereby diminishing their utility. See the accompanying tables in this earnings release for a reconciliation of these non-GAAP measures to the most directly comparable GAAP measures.

Delek Logistics Partners, LP
Consolidated Balance Sheets (Unaudited)
(In thousands, except unit data)
	September 30, 2024			December 31, 2023
ASSETS
Current assets:
Cash and cash equivalents	$	7,317		$	3,755
Accounts receivable		48,173			41,131
Accounts receivable from related parties		—			28,443
Lease receivable - affiliate		23,852			—
Inventory		4,632			2,264
Other current assets		1,967			676
Total current assets		85,941			76,269
Property, plant and equipment:
Property, plant and equipment		1,480,553			1,320,510
Less: accumulated depreciation		(440,557	)		(384,359	)
Property, plant and equipment, net		1,039,996			936,151
Equity method investments		322,745			241,337
Customer relationship intangible, net		191,655			181,336
Marketing contract intangible, net		—			102,155
Other intangibles, net		95,538			59,536
Goodwill		12,203			12,203
Operating lease right-of-use assets		15,222			19,043
Net lease investment - affiliate		186,361			—
Other non-current assets		11,062			14,216
Total assets	$	1,960,723		$	1,642,246

LIABILITIES AND DEFICIT
Current liabilities:
Accounts payable	$	35,683		$	26,290
Accounts payable to related parties		442			—
Current portion of long-term debt		—			30,000
Interest payable		15,559			5,805
Excise and other taxes payable		7,641			10,321
Current portion of operating lease liabilities		5,371			6,697
Accrued expenses and other current liabilities		4,886			11,477
Total current liabilities		69,582			90,590
Non-current liabilities:
Long-term debt, net of current portion		1,894,257			1,673,789
Operating lease liabilities, net of current portion		5,820			8,335
Asset retirement obligations		15,453			10,038
Other non-current liabilities		20,719			21,363
Total non-current liabilities		1,936,249			1,713,525
Total liabilities		2,005,831			1,804,115
Preferred units - 70,000 units issued and outstanding at September 30, 2024		70,000			—
Equity (Deficit):
Common unitholders - public; 12,932,311 units issued and outstanding at September 30, 2024 (9,299,763 at December 31, 2023)		282,458			160,402
Common unitholders - Delek Holdings; 34,111,278 units issued and outstanding at September 30, 2024 (34,311,278 at December 31, 2023)		(397,566	)		(322,271	)
Total deficit		(115,108	)		(161,869	)
Total liabilities, preferred units and deficit	$	1,960,723		$	1,642,246

Delek Logistics Partners, LP
Consolidated Statement of Income and Comprehensive Income (Unaudited)
(In thousands, except unit and per unit data)
	Three Months Ended September 30,						Nine Months Ended September 30,
		2024			2023			2024			2023
Net revenues:
Affiliate	$	114,899		$	156,411		$	411,352		$	414,403
Third party		99,171			119,413			319,421			351,857
Net revenues		214,070			275,824			730,773			766,260
Cost of sales:
Cost of materials and other - affiliate		84,015			115,149			279,962			298,262
Cost of materials and other - third party		33,495			35,479			99,300			106,587
Operating expenses (excluding depreciation and amortization presented below)		27,746			32,611			88,895			85,302
Depreciation and amortization		19,969			23,261			67,882			65,494
Total cost of sales		165,225			206,500			536,039			555,645
Operating expenses related to wholesale business (excluding depreciation and amortization presented below)		174			392			569			1,397
General and administrative expenses		15,745			5,545			26,624			19,666
Depreciation and amortization		1,235			1,324			4,024			3,923
Other operating income, net		(117	)		(491	)		(1,294	)		(804	)
Total operating costs and expenses		182,262			213,270			565,962			579,827
Operating income		31,808			62,554			164,811			186,433
Interest income		(23,470	)		—			(23,498	)		—
Interest expense		37,022			36,901			112,547			104,581
Income from equity method investments		(15,602	)		(9,296	)		(31,974	)		(22,897	)
Other expense (income), net		34			(3	)		(177	)		(24	)
Total non-operating expenses, net		(2,016	)		27,602			56,898			81,660
Income before income tax expense		33,824			34,952			107,913			104,773
Income tax expense		150			127			533			685
Net income attributable to partners	$	33,674		$	34,825		$	107,380		$	104,088
Comprehensive income attributable to partners	$	33,674		$	34,825		$	107,380		$	104,088

Net income per limited partner unit:
Basic	$	0.71		$	0.80		$	2.32		$	2.39
Diluted	$	0.71		$	0.80		$	2.32		$	2.39
Weighted average limited partner units outstanding:
Basic		47,109,008			43,588,316			46,248,003			43,578,636
Diluted		47,135,101			43,604,792			46,269,423			43,598,547
Cash distribution per common limited partner unit	$	1.095		$	1.045		$	3.255		$	3.105

Delek Logistics Partners, LP
Condensed Consolidated Statements of Cash Flows (In thousands)	Three Months Ended September 30,						Nine Months Ended September 30,
(Unaudited)		2024			2023			2024			2023
Cash flows from operating activities
Net cash provided by operating activities	$	24,944		$	46,828		$	156,441		$	110,630
Cash flows from investing activities
Net cash used in investing activities		(299,107	)		(741	)		(314,528	)		(55,634	)
Cash flows from financing activities
Net cash provided by (used in) financing activities		276,369			(49,620	)		161,649			(58,784	)
Net increase (decrease) in cash and cash equivalents		2,206			(3,533	)		3,562			(3,788	)
Cash and cash equivalents at the beginning of the period		5,111			7,715			3,755			7,970
Cash and cash equivalents at the end of the period	$	7,317		$	4,182		$	7,317		$	4,182

Delek Logistics Partners, LP
Reconciliation of Amounts Reported Under U.S. GAAP (Unaudited)
(In thousands)
	Three Months Ended September 30,						Nine Months Ended September 30,
		2024			2023			2024			2023
Reconciliation of Net Income to EBITDA:
Net income	$	33,674		$	34,825		$	107,380		$	104,088
Add:
Income tax expense		150			127			533			685
Depreciation and amortization		21,204			24,585			71,906			69,417
Amortization of marketing contract intangible		601			1,803			4,206			5,408
Interest expense, net		13,552			36,901			89,049			104,581
EBITDA		69,181			98,241			273,074			284,179
Throughput and storage fees for sales-type leases		28,972			—			28,972			—
Transaction costs		8,676			—			8,676			—
Adjusted EBITDA	$	106,829		$	98,241		$	310,722		$	284,179

Reconciliation of net cash from operating activities to distributable cash flow:
Net cash provided by operating activities	$	24,944		$	46,828		$	156,441		$	110,630
Changes in assets and liabilities		29,049			16,439			30,531			81,368
Non-cash lease expense		(3,788	)		(2,960	)		(5,689	)		(7,407	)
Distributions from equity method investments in investing activities		704			3,037			3,377			4,477
Regulatory and sustaining capital expenditures not distributable		(3,396	)		(2,069	)		(7,682	)		(5,924	)
Reimbursement from (refund to) Delek Holdings for capital expenditures		—			(69	)		282			942
Sales-type lease receipts, net of income recognized		5,474			—			5,474			—
Accretion		446			(177	)		73			(529	)
Deferred income taxes		(247	)		(124	)		(451	)		(753	)
Gain on disposal of assets		97			491			6,727			804
Distributable Cash Flow		53,283			61,396			189,083			183,608
Transaction costs		8,676			—			8,676			—
Distributable Cash Flow, as adjusted ⁽¹⁾	$	61,959		$	61,396		$	197,759		$	183,608

⁽¹⁾	Distributable cash flow adjusted to exclude transaction costs associated with the H2O Midstream Acquisition.

Delek Logistics Partners, LP
Distributable Coverage Ratio Calculation (Unaudited)
(In thousands)
	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
Distributions to partners of Delek Logistics, LP	$	56,613	$	45,558	$	158,397	$	135,334

Distributable cash flow	$	53,283	$	61,396	$	189,083	$	183,608
Distributable cash flow coverage ratio ⁽¹⁾	0.94x		1.35x		1.19x		1.36x
Distributable cash flow, as adjusted		61,959		61,396		197,759		183,608
Distributable cash flow coverage ratio, as adjusted ⁽²⁾	1.09x		1.35x		1.25x		1.36x

⁽¹⁾	Distributable cash flow coverage ratio is calculated by dividing distributable cash flow by distributions to be paid in each respective period.
⁽²⁾	Distributable cash flow coverage ratio, as adjusted is calculated by dividing distributable cash flow, as adjusted for transaction costs by distributions to be paid in each respective period.

Delek Logistics Partners, LP

Segment Data (Unaudited)

(In thousands)

	Three Months Ended September 30, 2024
	Gathering and Processing			Wholesale Marketing and Terminalling			Storage and Transportation			Investments in Pipeline Joint Ventures		Corporate and Other			Consolidated
Net revenues:
Affiliate	$	39,910		$	51,682		$	23,307		$	—	$	—		$	114,899
Third party		41,617			55,256			2,298			—		—			99,171
Total revenue	$	81,527		$	106,938		$	25,605		$	—	$	—		$	214,070

Adjusted EBITDA	$	55,024		$	24,695		$	19,404		$	15,602	$	(7,896	)	$	106,829
Transaction costs		—			—			—			—		8,676			8,676
Throughput and storage fees for sales-type leases		12,644			4,450			11,878			—		—			28,972
Segment EBITDA	$	42,380		$	20,245		$	7,526		$	15,602	$	(16,572	)	$	69,181
Depreciation and amortization		16,424			2,796			1,218			—		766			21,204
Amortization of customer contract intangible		—			601			—			—		—			601
Interest income		(11,531	)		(3,707	)		(8,232	)		—		—			(23,470	)
Interest expense		—			—			—			—		37,022			37,022
Income tax expense																150
Net income															$	33,674

Capital spending	$	62,086		$	1,202		$	1,910		$	—	$	—		$	65,198

	Three Months Ended September 30, 2023
	Gathering and Processing		Wholesale Marketing and Terminalling		Storage and Transportation		Investments in Pipeline Joint Ventures		Corporate and Other			Consolidated
Net revenues:
Affiliate	$	55,419	$	70,610	$	30,382	$	—	$	—		$	156,411
Third party		39,406		76,500		3,507		—		—			119,413
Total revenue	$	94,825	$	147,110	$	33,889	$	—	$	—		$	275,824

Adjusted EBITDA	$	52,906	$	28,135	$	17,914	$	9,288	$	(10,002	)	$	98,241
Segment EBITDA	$	52,906	$	28,135	$	17,914	$	9,288	$	(10,002	)		98,241
Depreciation and amortization		19,263		1,769		2,704		—		849			24,585
Amortization of customer contract intangible		—		1,803		—		—		—			1,803
Interest expense		—		—		—		—		36,901			36,901
Income tax expense													127
Net income												$	34,825

Capital spending	$	12,002	$	2,123	$	522	$	—	$	—		$	14,647

	Nine Months Ended September 30, 2024
	Gathering and Processing			Wholesale Marketing and Terminalling			Storage and Transportation			Investments in Pipeline Joint Ventures		Corporate and Other			Consolidated
Net revenues:
Affiliate	$	143,992		$	175,463		$	91,897		$	—	$	—		$	411,352
Third party		126,061			186,345			7,015			—		—			319,421
Total revenue	$	270,053		$	361,808		$	98,912		$	—	$	—		$	730,773

Adjusted EBITDA	$	167,463		$	80,174		$	54,283		$	31,974	$	(23,172	)	$	310,722
Transaction costs		—			—			—			—		8,676			8,676
Throughput and storage fees for sales-type leases		12,644			4,450			11,878			—		—			28,972
Segment EBITDA	$	154,819		$	75,724		$	42,405		$	31,974	$	(31,848	)		273,074
Depreciation and amortization		56,640			6,143			6,515			—		2,608			71,906
Amortization of customer contract intangible		—			4,206			—			—		—			4,206
Interest income		(11,559	)		(3,707	)		(8,232	)		—		—			(23,498	)
Interest expense		—			—			—			—		112,547			112,547
Income tax expense																533
Net income															$	107,380

Capital spending	$	84,160		$	1,223		$	5,167		$	—	$	—		$	90,550

	Nine Months Ended September 30, 2023
	Gathering and Processing			Wholesale Marketing and Terminalling			Storage and Transportation			Investments in Pipeline Joint Ventures		Corporate and Other			Consolidated
Net revenues:
Affiliate	$	157,362		$	156,437		$	100,604		$	—	$	—		$	414,403
Third party		123,132			221,809			6,916			—		—			351,857
Total revenue	$	280,494		$	378,246		$	107,520		$	—	$	—		$	766,260

Adjusted EBITDA	$	161,014		$	78,071		$	46,316		$	22,889	$	(24,111	)	$	284,179
Segment EBITDA	$	161,014		$	78,071		$	46,316		$	22,889	$	(24,111	)		284,179
Depreciation and amortization		54,511			5,338			7,109			—		2,459			69,417
Amortization of customer contract intangible		—			5,408			—			—		—			5,408
Interest income		—			—			—			—		—			—
Interest expense		—			—			—			—		104,581			104,581
Income tax expense																685
Net income															$	104,088

Capital spending	$	62,168		$	2,527		$	3,933		$	—	$	—		$	68,628

Delek Logistics Partners, LP
Segment Capital Spending
(In thousands)
	Three Months Ended September 30,				Nine Months Ended September 30,
Gathering and Processing	2024		2023		2024		2023
Regulatory capital spending	$	—	$	31	$	—	$	31
Sustaining capital spending		284		980		1,292		980
Growth capital spending ⁽¹⁾		61,802		10,991		82,868		61,157
Segment capital spending	$	62,086	$	12,002	$	84,160	$	62,168
Wholesale Marketing and Terminalling
Regulatory capital spending	$	379	$	292		406		371
Sustaining capital spending		823		1,679		817		754
Growth capital spending		—		152		—		1,402
Segment capital spending	$	1,202	$	2,123	$	1,223	$	2,527
Storage and Transportation
Regulatory capital spending	$	366	$	522	$	688	$	1,670
Sustaining capital spending		1,544		—		4,479		2,263
Growth capital spending		—		—	$	—	$	—
Segment capital spending	$	1,910	$	522	$	5,167	$	3,933
Consolidated
Regulatory capital spending	$	745	$	845	$	1,094	$	2,072
Sustaining capital spending		2,651		2,659		6,588		3,997
Growth capital spending ⁽¹⁾		61,802		11,143		82,868		62,559
Total capital spending	$	65,198	$	14,647	$	90,550	$	68,628

⁽¹⁾	2024 includes $53.4 million of capital spending related to the new gas processing plant.

Delek Logistics Partners, LP
Segment Operating Data (Unaudited)
	Three Months Ended September 30,				Nine Months Ended September 30,
	2024		2023		2024		2023
Gathering and Processing Segment:
Throughputs (average bpd)
El Dorado Assets:
Crude pipelines (non-gathered)		68,430		70,153		71,576		64,835
Refined products pipelines to Enterprise Systems		55,283		63,991		59,681		54,686
El Dorado Gathering System		13,886		14,774		12,113		13,935
East Texas Crude Logistics System		35,891		36,298		26,319		29,928
Midland Gathering System		185,179		248,443		201,796		230,907
Plains Connection System		188,421		250,550		218,323		248,763
Delaware Gathering Assets:
Natural Gas Gathering and Processing (Mcfd⁽¹⁾)		75,719		69,737		76,092		72,569
Crude Oil Gathering (average bpd)		125,123		111,973		124,190		110,935
Water Disposal and Recycling (average bpd)		123,856		99,158		120,360		104,920
Midland Water Gathering System:
Water Disposal and Recycling (average bpd) ⁽²⁾		100,335		—		100,335		—

Wholesale Marketing and Terminalling Segment:
East Texas - Tyler Refinery sales volumes (average bpd) ⁽³⁾		70,172		69,178		69,246		57,894
Big Spring marketing throughputs (average bpd)		22,700		81,617		60,109		78,399
West Texas marketing throughputs (average bpd)		6,552		10,692		5,276		9,871
West Texas gross margin per barrel	$	3.38	$	9.64	$	2.85	$	8.76
Terminalling throughputs (average bpd) ⁽⁴⁾		160,849		121,430		152,272		116,455

⁽¹⁾	Mcfd - average thousand cubic feet per day.
⁽²⁾	2024 volumes include volumes from September 11, 2024 through September 30, 2024.
⁽³⁾	Excludes jet fuel and petroleum coke.
⁽⁴⁾	Consists of terminalling throughputs at our Tyler, Big Spring, Big Sandy and Mount Pleasant, Texas, El Dorado and North Little Rock, Arkansas and Memphis and Nashville, Tennessee terminals.