Imperial Petroleum Inc. Reports Fourth Quarter and Twelve Months 2023 Financial and Operating Results

In this article:
Imperial Petroleum Inc.Imperial Petroleum Inc.
Imperial Petroleum Inc.

ATHENS, Greece, Feb. 13, 2024 (GLOBE NEWSWIRE) -- IMPERIAL PETROLEUM INC. (NASDAQ: IMPP, the “Company”), a ship-owning company providing petroleum products, crude oil and dry bulk seaborne transportation services, announced today its unaudited financial and operating results for the fourth quarter and twelve months ended December 31, 2023.

OPERATIONAL AND FINANCIAL HIGHLIGHTS

  • Fleet operational utilization of 68.5% in Q4 23’ mainly due to vessel repositioning for commercial reasons and the drydocking of two vessels.

  • 76% of fleet calendar days equivalent to 629 days in Q4 23’ were dedicated to spot activity.

  • Revenues of $29.9 million in Q4 23’ compared to $37.9 million in Q4 22’ mainly due to a lower average number of vessels and softer market conditions, particularly in the East.

  • Net Income of $6.5 million in Q4 23’ compared to net income of $13.8 million in Q4 22’.

  • Revenues of $183.7 million in 12M 23’, an $86.7 million or 89.4% increase compared to 12M 22’, due to the improved market conditions for the majority of the year and a larger fleet by approximately three vessels.

  • Net Income of $71.1 million in 12M 23’ marking a 141% increase compared to the net income of $29.5 million in 12M 22’.

  • Cash and cash equivalents and time deposits, of $124 million as of December 31, 2023- which is about 50% higher than our current market capitalization.

  • Under the $10 million share buyback program announced on September 7, 2023, the Company has repurchased to date a total of 4,251,881 common shares for a total amount of approximately $8.4 million.

  • As a means to further enhance shareholders value, the Company repurchased 5.8 million of outstanding warrants within Q4 22’.

Fourth Quarter 2023 Results:

  • Revenues for the three months ended December 31, 2023 amounted to $29.9 million, a decrease of $8.0 million, or 21.1%, compared to revenues of $37.9 million for the three months ended December 31, 2022, primarily due to a lower average number of vessels and softer market conditions in the East market, leading to higher idle and repositioning time.

  • Voyage expenses and vessels’ operating expenses for the three months ended December 31, 2023 were $13.8 million and $5.7 million, respectively, compared to $10.5 million and $6.4 million, respectively, for the three months ended December 31, 2022. The $3.3 million increase in voyage expenses is mainly due to an increase in bunker costs as a result of a 65% increase in spot days and an $0.8 million increase of port expenses as a result of an increase in port tariffs. The $0.7 million decrease in vessels’ operating expenses was primarily due to the decrease of average number of vessels by approximately one vessel.

  • Drydocking costs for the three months ended December 31, 2023 and 2022 were $2.5 million and $1.9 million, respectively. During the three months ended December 31, 2023 one of our suezmax tankers and one of our handysize dry vessels underwent drydocking at higher costs compared to the costs incurred by the two vessels that underwent drydocking during the same period of prior year.

  • General and administrative costs for the three months ended December 31, 2023 and 2022 were $1.2 million and $0.9 million, respectively. This change is mainly attributed to the increase in stock-based compensation costs, partly offset by a reduction in reporting expenses.

  • Depreciation for the three months ended December 31, 2023 and 2022 was $3.5 million and $4.0 million, respectively. The change is attributable to the decrease in the average number of our vessels.

  • Interest and finance costs for the three months ended December 31, 2023 and 2022 were $0.01 million and $0.9 million, respectively. There was no debt outstanding during the three months ended December 31, 2023.

  • Interest income for the three months ended December 31, 2023 and 2022 was $2.0 million and $0.8 million, respectively. The increase is mainly attributed to a higher amount of funds placed under time deposits at improved rates as well as to the $0.7 million of accrued interest income – related party as of December 31, 2023 in connection with the $38.7 million of the selling price of the Aframax tanker Afrapearl II (ex. Stealth Berana) which is receivable by July 2024.

  • As a result of the above, for the three months ended December 31, 2023, the Company reported net income of $6.5 million, compared to net income of $13.8 million for the three months ended December 31, 2022. Dividends on Series A Preferred Shares and Series C Preferred Shares amounted to $0.4 million and $0.03 million, respectively, for the three months ended December 31, 2023. Deemed dividend resulting from the conversion of the Series C Preferred Shares into 6,932,043 common shares amounted to $6.5 million and represents the difference between the fair value of the 6,932,043 shares at the conversion date and the net book value of the Series C Convertible Preferred Stock. This non-cash deemed dividend has been deducted from our net income for the determination of the net income/(loss) available to common shareholders in the earnings/(loss) per share (“EPS”) calculations for the three month period ended December 31, 2023. The weighted average number of shares of common stock outstanding, basic, for the three months ended December 31, 2023 was 23.6 million. Following the deduction of the $6.5 million non-cash deemed dividend, loss per share, basic, for the three months ended December 31, 2023, amounted to $0.02, compared to earnings per share, basic, of $1.05 for the three months ended December 31, 2022.

  • Adjusted net income was $7.2 million corresponding, following the $6.5 million deduction of the non-cash deemed dividend, to an Adjusted EPS, basic of $0.01 for the three months ended December 31, 2023 compared to an Adjusted net income of $13.9 million corresponding to an Adjusted EPS, basic, of $1.06 for the same period of last year.

  • EBITDA for the three months ended December 31, 2023 amounted to $8.0 million, while Adjusted EBITDA for the three months ended December 31, 2023 amounted to $8.7 million. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.

  • An average of 9.00 vessels were owned by the Company during the three months ended December 31, 2023 compared to 9.79 vessels for the same period of 2022.

Twelve Months 2023 Results:

  • Revenues for the twelve months ended December 31, 2023 amounted to $183.7 million, an increase of $86.7 million, or 89.4%, compared to revenues of $97.0 million for the twelve months ended December 31, 2022, primarily due to the increase in our average number of vessels by approximately three vessels and stronger market conditions prevailing during the majority of the year 2023.

  • Voyage expenses and vessels’ operating expenses for the twelve months ended December 31, 2023 were $62.5 million and $25.6 million, respectively, compared to $33.8 million and $16.4 million, respectively, for the twelve months ended December 31, 2022. The $28.7 million increase in voyage expenses is mainly due to the increase in the spot days of our fleet by 1,307 days (117.1%). The $9.2 million increase in vessels’ operating expenses was primarily due to the increase in the average number of vessels in our fleet by approximately three vessels.

  • Drydocking costs for the twelve months ended December 31, 2023 and 2022 were $6.6 million and $1.9 million, respectively. This increase is due to the fact that during the twelve months ended December 31, 2023 three of our product tankers, one of our suezmax tankers and two of our drybulk carriers underwent drydocking, while during the twelve months ended December 31, 2022 one of our suezmax vessels and one of our drybulk carriers underwent drydocking.

  • General and administrative costs for the twelve months ended December 31, 2023 and 2022 were $4.9 million and $1.8 million, respectively. This increase is mainly attributed to a $2.3 million increase in stock-based compensation costs along with an increase in reporting costs mainly related to our spin off project.

  • Depreciation for the twelve months ended December 31, 2023 was $15.6 million, a $3.3 million increase from $12.3 million for the same period of last year, due to the increase in the average number of our vessels.

  • Impairment loss for the twelve months ended December 31, 2023 stood at $9.0 million, and related to the spin-off of two of our drybulk carriers to C3is Inc. The decline of drybulk vessels’ fair values compared to the values prevailing when these vessels were acquired, resulted in the incurrence of impairment loss.

  • Gain on sale of vessel for the twelve months ended December 31, 2023 was $8.2 million, which was due to the sale of the Aframax tanker Afrapearl II (ex. Stealth Berana) to C3is Inc., a related party.

  • Interest and finance costs for the twelve months ended December 31, 2023 and 2022 were $1.8 million and $1.6 million, respectively. The $1.8 million of costs for the twelve months ended December 31, 2023 relate mainly to $1.3 million of interest charges incurred up to the full repayment of all outstanding loans concluded in April 2023 along with the full amortization of $0.5 million of loan related charges following the repayment of the Company’s outstanding debt.

  • Interest income for the twelve months ended December 31, 2023 and 2022 was $5.8 million and $1.3 million, respectively. The increase is attributed to our time deposits during the period at favourable time deposit rates as well as to the $1.4 million of accrued interest income – related party as of December 31, 2023 in connection with the $38.7 million of the selling price of the Aframax tanker Afrapearl II (ex. Stealth Berana) which is receivable by July 2024.

  • As a result of the above, the Company reported net income for the twelve months ended December 31, 2023 of $71.1 million, compared to a net income of $29.5 million for the twelve months ended December 31, 2022. Dividends on Series A Preferred Shares and Series C Preferred Shares amounted to $1.7 million and $0.4 million, respectively, for the twelve months ended December 31, 2023. The non-cash deemed dividend resulting from the conversion of the Series C Preferred Shares into 6,932,043 common shares amounting to $6.5 million and has been deducted from our net income for the determination of the net income available to common shareholders in the EPS calculations for the twelve-month period ended December 31, 2023. The weighted average number of shares outstanding, basic, for the twelve months ended December 31, 2023 was 18.6 million. Earnings per share, basic, for the twelve months ended December 31, 2023 amounted to $3.22 compared to earnings per share, basic, of $2.89 for the twelve months ended December 31, 2022.

  • Adjusted Net Income was $74.4 million corresponding, following the deduction of the non-cash deemed dividend, to an Adjusted EPS, basic of $3.39 for the twelve months ended December 31, 2023 compared to adjusted net income of $29.6 million, corresponding to an Adjusted EPS, basic, of $2.91 for the same period of last year.

  • EBITDA for the twelve months ended December 31, 2023 amounted to $82.8 million while Adjusted EBITDA for the twelve months ended December 31, 2023 amounted to $86.0 million. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.

  • An average of 10.00 vessels were owned by the Company during the twelve months ended December 31, 2023 compared to 6.99 vessels for the same period of 2022.

  • As of December 31, 2023, cash and cash equivalents and time deposits amounted to $124.0 million and total debt amounted to nil. During the twelve months ended December 31, 2023 debt repayments amounted to $70.4 million.

Fleet Employment Table

As of February 13, 2024, the profile and deployment of our fleet is the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Name

Year
Built

  

Country
Built

  

Vessel Size
(dwt)

  

Vessel
Type

  

Employment
Status

  

Daily Charter
Rate

  

Expiration of
Charter(1)

Tankers

 

  

 

  

 

  

 

  

 

  

 

  

 

Magic Wand

2008

  

Korea

  

47,000

  

MR product tanker

  

Time Charter

 

$65,000

 

February 2024

Clean Thrasher

2008

  

Korea

  

47,000

  

MR product tanker

  

Spot

  

 

  

 

Clean Sanctuary (ex. Falcon Maryam)

2009

  

Korea

  

46,000

  

MR product tanker

  

Spot

  

 

  

 

Clean Nirvana

2008

  

Korea

  

50,000

  

MR product tanker

  

Spot

  

 

  

 

Clean Justice

2011

  

Japan

  

47,000

  

MR product tanker

  

Spot

  

 

  

 

Suez Enchanted

2007

  

Korea

  

160,000

  

Suezmax tanker

  

Spot

  

 

  

 

Suez Protopia

2008

  

Korea

  

160,000

  

Suezmax tanker

  

Spot

  

 

  

 

Drybulk Carriers

 

  

 

  

 

  

 

  

 

  

 

  

 

Eco Wildfire

2013

  

Japan

  

33,000

  

Handysize drybulk

  

Time Charter

  

$18,200

  

April 2024

Glorieuse

2012

  

Japan

  

38,000

  

Handysize drybulk

  

Time Charter

  

$15,000

  

February 2024

Fleet Total

 

  

 

  

628,000 dwt

  

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Earliest date charters could expire.

As previously announced, the Company has also entered into an agreement with affiliates of the Vafias family to acquire two tanker vessels, the aframax tanker Stealth Haralambos, built in 2009 and the product tanker Aquadisiac, built in 2008, with an aggregate capacity of approximately 163,716 dwt. The aggregate purchase price for these acquisitions is $71 million. Both vessels are expected to be delivered on a charter-free basis by the end of February 2024. The Company expects to finance the purchase price with cash-on-hand.

CEO Harry Vafias Commented:

“Since our Company’s listing, we managed to almost triple our fleet, accumulate more than $100 million of cash, pay off all of our bank loans and excel in terms of profits. For 2023, our profitability was $71.1 million, that is 141% higher than 2022. Since September 2023, we have commenced a sharebuyback program. To date, we have purchased 4.3 million common shares and 5.8 million of outstanding warrants for a total consideration of approximately $10 million while, since the commencement of our share buyback program, our share price has doubled.”

Conference Call details:

On February 13, 2023 at 11:00 am ET, the company’s management will host a conference call to discuss the results and the company’s operations and outlook.

Online Registration:

Conference call participants should pre-register using the below link to receive the dial-in numbers and a personal PIN, which are required to access the conference call.

https://register.vevent.com/register/BIb0d71756a48d45f7bcfb53165f7242da

Slides and audio webcast:

There will also be a live and then archived webcast of the conference call, through the IMPERIAL PETROLEUM INC. website (www.ImperialPetro.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

About IMPERIAL PETROLEUM INC.        

IMPERIAL PETROLEUM INC. is a ship-owning company providing petroleum products, crude oil and drybulk seaborne transportation services. The Company owns a total of nine vessels in the water- five M.R. product tankers, two suezmax tankers and two handysize dry bulk carriers with a total capacity of 628,000 deadweight tons (dwt) and has entered into an agreement to acquire two additional tanker vessels- one aframax and one product tanker which will be delivered up until the end of February 2024. Following these deliveries, the Company will own a fleet with an aggregate capacity of 791,716 dwt. IMPERIAL PETROLEUM INC.’s shares of common stock and 8.75% Series A Cumulative Redeemable Perpetual Preferred Stock are listed on the Nasdaq Capital Market and trade under the symbols “IMPP” and “IMPPP,” respectively.

Forward-Looking Statements

Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management’s examination of historical operating trends, data contained in our records and other data available from third parties. Although IMPERIAL PETROLEUM INC. believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, IMPERIAL PETROLEUM INC. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the impact of any lingering impact of the COVID-19 pandemic and efforts throughout the world to contain its spread, the strength of world economies and currencies, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydockings, shipyard performance, changes in IMPERIAL PETROLEUM INC’s operating expenses, including bunker prices, drydocking and insurance costs, ability to obtain financing and comply with covenants in our financing arrangements, performance of counterparty to our vessel sale agreement, or actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, the conflict in Ukraine and related sanctions, the conflict on Israel and Gaza, the potential disruption of shipping routes due to accidents and political events or acts by terrorists.

Risks and uncertainties are further described in reports filed by IMPERIAL PETROLEUM INC. with the U.S. Securities and Exchange Commission.

Fleet List and Fleet Deployment
For information on our fleet and further information:
Visit our website at www.ImperialPetro.com

Company Contact:
Fenia Sakellaris
IMPERIAL PETROLEUM INC.
E-mail: [email protected]

Fleet Data:
The following key indicators highlight the Company’s operating performance during the periods ended December 31, 2022 and December 31, 2023.

FLEET DATA

Q4 2022

Q4 2023

12M 2022

12M 2023

Average number of vessels (1)

9.79

9.00

6.99

10.00

Period end number of owned vessels in fleet

10

9

10

9

Total calendar days for fleet (2)

901

828

2,552

3,650

Total voyage days for fleet (3)

816

789

2,464

3,481

Fleet utilization (4)

90.6%

95.3%

96.6%

95.4%

Total charter days for fleet (5)

434

160

1,348

1,058

Total spot market days for fleet (6)

382

629

1,116

2,423

Fleet operational utilization (7)

79.4%

68.5%

84.8%

75.1%

1) Average number of vessels is the number of owned vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.
2) Total calendar days for fleet are the total days the vessels we operated were in our possession for the relevant period including off-hire days associated with major repairs, drydockings or special or intermediate surveys.
3) Total voyage days for fleet reflect the total days the vessels we operated were in our possession for the relevant period net of off-hire days associated with major repairs, drydockings or special or intermediate surveys.
4) Fleet utilization is the percentage of time that our vessels were available for revenue generating voyage days, and is determined by dividing voyage days by fleet calendar days for the relevant period.
5) Total charter days for fleet are the number of voyage days the vessels operated on time or bareboat charters for the relevant period.
6) Total spot market charter days for fleet are the number of voyage days the vessels operated on spot market charters for the relevant period.
7) Fleet operational utilization is the percentage of time that our vessels generated revenue, and is determined by dividing voyage days excluding commercially idle days by fleet calendar days for the relevant period.

Reconciliation of Adjusted Net Income, EBITDA, adjusted EBITDA and adjusted EPS:

Adjusted net income represents net income before impairment loss, net gain on sale of vessel and share based compensation. EBITDA represents net income before interest and finance costs, interest income and depreciation. Adjusted EBITDA represents net income before interest and finance costs, interest income, depreciation, impairment loss, net gain on sale of vessel and share based compensation.

Adjusted EPS represents Adjusted net income divided by the weighted average number of shares. EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are not recognized measurements under U.S. GAAP. Our calculation of EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS may not be comparable to that reported by other companies in the shipping or other industries. In evaluating Adjusted EBITDA, Adjusted net income and Adjusted EPS, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation.

EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are included herein because they are a basis, upon which we and our investors assess our financial performance. They allow us to present our performance from period to period on a comparable basis and provide investors with a means of better evaluating and understanding our operating performance.

(Expressed in United States Dollars,
except number of shares)

Fourth Quarter Ended December 31st,

Twelve Months Period Ended December 31st,

 

2022

2023

2022

2023

Net Income – Adjusted Net Income

 

 

 

 

Net income

13,755,961

6,463,943

29,510,928

71,134,002

Less net gain on sale of vessel

--

--

--

(8,182,777)

Plus impairment loss

--

--

--

8,996,023

Plus share based compensation

117,256

752,407

117,256

2,434,855

Adjusted Net Income

13,873,217

7,216,350

29,628,184

74,382,103

 

 

 

 

 

Net income - EBITDA

 

 

 

 

Net income

13,755,961

6,463,943

29,510,928

71,134,002

Plus interest and finance costs

883,409

11,139

1,610,145

1,821,908

Less interest income

(844,025)

(2,004,611)

(1,290,059)

(5,833,756)

Plus depreciation

3,980,891

3,485,073

12,290,463

15,629,116

EBITDA

17,776,236

7,955,544

42,121,477

82,751,270

 

 

 

 

 

Net income - Adjusted EBITDA

 

 

 

 

Net income

13,755,961

6,463,943

29,510,928

71,134,002

Less net gain on sale of vessel

--

--

--

(8,182,777)

Plus impairment loss

--

--

--

8,996,023

Plus share based compensation

117,256

752,407

117,256

2,434,855

Plus interest and finance costs

883,409

11,139

1,610,145

1,821,908

Less interest income

(844,025)

(2,004,611)

(1,290,059)

(5,833,756)

Plus depreciation

3,980,891

3,485,073

12,290,463

15,629,116

Adjusted EBITDA

17,893,492

8,707,951

42,238,733

85,999,371

 

 

 

 

 

EPS - Adjusted EPS

 

 

 

 

Net income

13,755,961

6,463,943

29,510,928

71,134,002

Adjusted net income

13,873,217

7,216,350

29,628,184

74,382,103

Cumulative dividends on preferred shares

435,246

462,225

1,740,983

2,130,254

Deemed dividend from the conversion of the Series C Preferred Shares

--

6,507,789

--

6,507,789

Effect on modification of Class B warrants

--

--

2,943,675

--

Weighted average number of shares, basic

12,696,609

23,566,153

8,559,000

18,601,539

EPS - Basic

1.05

(0.02)

2.89

3.22

Adjusted EPS

1.06

0.01

2.91

3.39


Imperial Petroleum Inc.
Unaudited Consolidated Statements of Income
(Expressed in United States Dollars, except for number of shares)

 

 

Quarters Ended December 31,

 

Twelve Month Periods Ended
December 31,

 

 

2022

 

2023

 

2022

 

2023

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

Revenues

37,914,704

 

29,881,814

 

97,019,878

 

183,725,820

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

Voyage expenses

10,027,535

 

13,470,678

 

32,604,893

 

60,276,962

 

Voyage expenses - related party

470,530

 

348,535

 

1,202,449

 

2,253,979

 

Vessels' operating expenses

6,320,567

 

5,541,258

 

16,227,636

 

25,295,851

 

Vessels' operating expenses - related party

70,000

 

117,500

 

165,500

 

346,583

 

Drydocking costs

1,890,247

 

2,454,960

 

1,890,247

 

6,551,534

 

Management fees - related party

396,880

 

364,320

 

1,045,640

 

1,606,440

 

General and administrative expenses

933,833

 

1,173,120

 

1,773,590

 

4,934,468

 

Depreciation

3,980,891

 

3,485,073

 

12,290,463

 

15,629,116

 

Impairment loss

--

 

--

 

--

 

8,996,023

 

Net gain on sale of vessel - related party

--

 

--

 

--

 

(8,182,777)

Total expenses

24,090,483

 

26,955,444

 

67,200,418

 

117,708,179

 

 

 

 

 

 

 

 

 

Income from operations

13,824,221

 

2,926,370

 

29,819,460

 

66,017,641

 

 

 

 

 

 

 

 

 

Other (expenses)/income

 

 

 

 

 

 

 

 

Interest and finance costs

(883,409)

 

(11,139)

 

(1,610,145)

 

(1,821,908)

 

Interest income

844,025

 

1,260,971

 

1,290,059

 

4,470,396

 

Interest income - related party

--

 

743,640

 

--

 

1,363,360

 

Dividend income from related party

--

 

191,667

 

--

 

404,167

 

Foreign exchange (loss)/gain

(28,876)

 

1,352,434

 

11,554

 

700,346

Other (expenses)/income, net

(68,260)

 

3,537,573

 

(308,532)

 

5,116,361

 

 

 

 

 

 

 

 

 

Net Income

13,755,961

 

6,463,943

 

29,510,928

 

71,134,002

 

 

 

 

 

 

 

 

 

Earnings/(loss) per share1

 

 

 

 

 

 

 

- Basic

1.05

 

(0.02)

 

2.89

 

3.22

- Diluted

1.05

 

(0.02)

 

2.89

 

2.93

Weighted average number of shares1

 

 

 

 

 

 

 

-Basic

12,696,609

 

23,566,153

 

8,559,000

 

18,601,539

-Diluted

12,696,609

 

23,566,153

 

8,593,575

 

22,933,671

1 Adjusted retroactively to reflect the 1-for-15 reverse stock split effected on April 28, 2023.


Imperial Petroleum Inc.
Unaudited Consolidated Balance Sheets
(Expressed in United States Dollars)

 

 

December 31,

 

December 31,

 

 

2022

 

2023

 

 

 

 

 

Assets

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

50,901,092

 

91,927,512

 

Time deposits

68,000,000

 

32,099,810

 

Restricted cash

1,005,827

 

--

 

Receivables from related parties

146,708

 

37,906,821

 

Trade and other receivables

7,898,103

 

13,498,813

 

Other current assets

240,002

 

302,773

 

Inventories

5,507,423

 

7,291,123

 

Advances and prepayments

172,908

 

161,937

Total current assets

133,872,063

 

183,188,789

 

 

 

 

 

Non current assets

 

 

 

 

Vessels, net

226,351,081

 

180,847,252

 

Restricted cash

5,600,000

 

--

 

Investment in related party

--

 

12,798,500

Total non current assets

231,951,081

 

193,645,752

Total assets

365,823,144

 

376,834,541

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

Current liabilities

 

 

 

 

Trade accounts payable

8,115,462

 

8,277,118

 

Payable to related parties

3,016,438

 

2,324,334

 

Accrued liabilities

1,982,306

 

3,008,500

 

Deferred income

1,089,959

 

919,116

 

Current portion of long-term debt

10,176,538

 

--

Total current liabilities

24,380,703

 

14,529,068

 

 

 

 

 

Non current liabilities

 

 

 

 

Long-term debt

59,787,923

 

--

Total non current liabilities

59,787,923

 

--

Total liabilities

84,168,626

 

14,529,068

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

Capital stock

129,724

 

332,573

 

Preferred stock, Series A

7,959

 

7,959

 

Preferred stock, Series B

160

 

160

 

Treasury stock

-

 

(5,885,727)

 

Additional paid-in capital

252,912,550

 

270,242,635

 

Retained earnings

28,604,125

 

97,607,873

Total stockholders' equity

281,654,518

 

362,305,473

Total liabilities and stockholders' equity

365,823,144

 

376,834,541


Imperial Petroleum Inc.
Unaudited Consolidated Statements of Cash Flows
(Expressed in United States Dollars

 

 

December 31,

 

 

2022

 

2023

 

 

Cash flows from operating activities

 

 

 

 

Net income for the year

29,510,928

 

71,134,002

 

 

 

 

 

Adjustments to reconcile net income to net cash

 

 

 

provided by operating activities:

 

 

 

 

Depreciation

12,290,463

 

15,629,116

 

Amortization of deferred finance charges

94,007

 

474,039

 

Amortization of operating lease right-of-use assets

117,256

 

62,609

 

Share based compensation

--

 

2,434,855

 

Impairment loss

--

 

8,996,023

 

Net gain on sale of vessel - related party

--

 

(8,182,777)

 

Unrealized foreign exchange gain on time deposits

--

 

(426,040)

 

Dividends income from related party

--

 

(404,167)

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

(Increase)/decrease in

 

 

 

 

Trade and other receivables

(6,497,828)

 

(6,477,912)

 

Other current assets

(240,002)

 

(62,771)

 

Inventories

(5,248,577)

 

(1,908,513)

 

Changes in operating lease liabilities

--

 

(62,609)

 

Advances and prepayments

(22,364)

 

(181,990)

 

Increase/(decrease) in

 

 

 

 

Trade accounts payable

6,685,211

 

118,523

 

Balances with related parties

2,105,698

 

(2,940,967)

 

Accrued liabilities

1,495,632

 

1,383,841

 

Deferred income

607,638

 

(54,903)

Net cash provided by operating activities

40,898,062

 

79,530,359

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

Dividends income received

--

 

241,667

 

Proceeds from sale of vessel, net

--

 

3,865,890

 

Acquisition and improvement of vessels

(118,678,560)

 

(28,145,103)

 

Increase in bank time deposits

(68,000,000)

 

(167,501,480)

 

Maturity of bank time deposits

--

 

203,827,710

Net cash (used in)/provided by investing activities

(186,678,560)

 

12,288,684

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Proceeds from equity offering

168,001,415

 

29,070,586

 

Stock issuance costs

(11,179,941)

 

(1,492,817)

 

Stock repurchase

--

 

(5,885,727)

 

Warrants repurchase

--

 

(1,521,738)

 

Proceeds from issuance of Series B preferred shares

200,000

 

--

 

Dividends paid on preferred shares

(1,740,983)

 

(2,130,254)

 

Customer deposits paid

(368,000)

 

--

 

Deferred finance charges paid

(404,633)

 

--

 

Loan repayments

(5,354,000)

 

(70,438,500)

 

Proceeds from long-term debt

47,792,500

 

--

 

Cash retained by C3is Inc. at spin off

--

 

(5,000,000)

Net cash provided by/(used in) financing activities

196,946,358

 

(57,398,450)

 

 

 

 

 

Net increase in cash, cash equivalents and restricted cash

51,165,860

 

34,420,593

Cash, cash equivalents and restricted cash at beginning of year

6,341,059

 

57,506,919

Cash, cash equivalents and restricted cash at end of year

57,506,919

 

91,927,512

Cash breakdown

 

 

 

 

Cash and cash equivalents

50,901,092

 

91,927,512

 

Restricted cash, current

1,005,827

 

--

 

Restricted cash, non current

5,600,000

 

--

Total cash, cash equivalents and restricted cash shown in the statements of cash flows

57,506,919

 

91,927,512

Supplemental Cash Flow Information:

 

 

 

Interest paid

898,368

 

1,735,054

Non cash investing activity – Vessel improvements included in liabilities

--

 

859,320

Non cash investing activity – Dividend income from related party included in Investment in related party

--

 

162,500

Distribution of net assets of C3is Inc. to shareholders and warrantholders

--

 

20,957,952


Advertisement