JOYY Reports First Quarter 2024 Unaudited Financial Results

In this article:

SINGAPORE, May 29, 2024 (GLOBE NEWSWIRE) -- JOYY Inc. (NASDAQ: YY) (“JOYY” or the “Company”), a global technology company, today announced its unaudited financial results for the first quarter of 2024.

First Quarter 2024 Financial Highlights1

  • Net revenues were US$564.6 million, compared to US$583.6 million in the corresponding period of 2023.

  • Net income attributable to controlling interest of JOYY2 was US$45.3 million, compared to US$28.0 million in the corresponding period of 2023.

  • Non-GAAP net income attributable to controlling interest and common shareholders of JOYY3 was US$67.2 million, compared to US$49.9 million in the corresponding period of 2023.

First Quarter 2024 Operational Highlights

  • Average mobile MAUs of Bigo Live was 37.1 million, compared to 37.7 million in the corresponding period of 2023.

  • Average mobile MAUs of Likee was 37.5 million, compared to 44.9 million in the corresponding period of 2023, primarily due to disciplined spending on user acquisition via advertisement.

  • Average mobile MAUs of Hago was 4.5 million, compared to 5.9 million in the corresponding period of 2023, primarily due to disciplined spending on user acquisition via advertisement.

  • Global average mobile MAUs4 was 277.3 million, compared to 272.9 million in the corresponding period of 2023.

  • Total number of paying users of BIGO (including Bigo Live, Likee and imo)5 was 1.67 million, compared to 1.57 million in the corresponding period of 2023.

  • Average revenue per paying user of BIGO (including Bigo Live, Likee and imo)6 was US$235.4, compared to US$244.8 in the corresponding period of 2023.

Mr. David Xueling Li, Chairman and Chief Executive Officer of JOYY, commented, “We are off to a strong start in 2024, executing on our strategic priorities and delivering results that exceeded our expectations. During the quarter, BIGO maintained its topline recovery momentum, achieving an 8.0% year-over-year increase in revenue, driven by a steady 6.9% year-over-year increase in paying users. In addition, as we continued to strategically expand and diversify our revenue streams, BIGO’s non-livestreaming revenues grew substantially year over year. Continued disciplined cost expenditures and efficiency improvement contributed to year-over-year increases of 61.8% and 34.8% in GAAP and non-GAAP net profits at the group level, respectively.”

“Backed by our robust cash flow and strong financial position, we remain committed to returning value to our shareholders. In the first quarter of 2024, we repurchased an additional US$54.5 million worth of our shares, reflecting our confidence in the company’s long-term prospects. Looking ahead, we will continue to enhance our product experience and drive operational innovations to generate a sustainable and profitable growth for our global business.”

First Quarter 2024 Financial Results

NET REVENUES

Net revenues were US$564.6 million in the first quarter of 2024, compared to US$583.6 million in the corresponding period of 2023.

Live streaming revenues were US$466.4 million in the first quarter of 2024, compared to US$520.4 million in the corresponding period of 2023, primarily due to our proactive adjustments to certain non-core products.

Other revenues increased by 55.2% to US$98.2 million in the first quarter of 2024 from US$63.2 million in the corresponding period of 2023, primarily due to the substantial growth of our advertisement revenues as we strategically expanded and diversified the revenue streams of BIGO.

COST OF REVENUES AND GROSS PROFIT

Cost of revenues decreased by 2.6% to US$369.2 million in the first quarter of 2024 from US$379.0 million in the corresponding period of 2023. Revenue-sharing fees and content costs were US$268.4 million in the first quarter of 2024, compared to US$248.1 million in the corresponding period of 2023.

Gross profit was US$195.4 million in the first quarter of 2024, compared to US$204.6 million in the corresponding period of 2023. Gross margin was 34.6% in the first quarter of 2024, compared to 35.1% in the corresponding period of 2023.

OPERATING EXPENSES AND INCOME

Operating expenses were US$195.4 million in the first quarter of 2024, compared to US$205.3 million in the corresponding period of 2023. Among the operating expenses, sales and marketing expenses decreased to US$94.6 million in the first quarter of 2024 from US$97.6 million in the corresponding period of 2023. Research and development expenses decreased to US$69.0 million in the first quarter of 2024 from US$75.8 million in the corresponding period of 2023, primarily due to decreased personnel-related expenses and share-based compensation expenses.

Operating income was US$3.5 million in the first quarter of 2024, compared to US$2.5 million in the corresponding period of 2023. Operating income margin was 0.6% in the first quarter of 2024, compared to 0.4% in the corresponding period of 2023.

Non-GAAP operating income7 was US$24.8 million in the first quarter of 2024, compared to US$27.8 million in the corresponding period of 2023. Non-GAAP operating income margin8 was 4.4% in the first quarter of 2024, compared to 4.8% in the corresponding period of 2023.

NET INCOME

Net income attributable to controlling interest of JOYY was US$45.3 million in the first quarter of 2024, compared to US$28.0 million in the corresponding period of 2023. Net income margin was 8.0% in the first quarter of 2024, compared to 4.8% in the corresponding period of 2023.

Non-GAAP net income attributable to controlling interest and common shareholders of JOYY was US$67.2 million in the first quarter of 2024, compared to US$49.9 million in the corresponding period of 2023. Non-GAAP net income margin9 was 11.9% in the first quarter of 2024, compared to non-GAAP net income margin of 8.5% in the corresponding period of 2023.

NET INCOME PER ADS

Diluted net income per ADS10 was US$0.69 in the first quarter of 2024, compared to US$0.35 in the corresponding period of 2023.

Non-GAAP diluted net income per ADS11 was US$1.02 in the first quarter of 2024, compared to US$0.64 in the corresponding period of 2023.

BALANCE SHEET AND CASH FLOWS

As of March 31, 2024, the Company had cash and cash equivalents, restricted cash and cash equivalents, short-term deposits, restricted short-term deposits and short-term investments of US$3,578.4 million. For the first quarter of 2024, net cash from operating activities was US$75.0 million.

SHARES OUTSTANDING

As of March 31, 2024, the Company had a total of 1,186.4 million common shares outstanding, representing the equivalent of 59.3 million ADSs assuming the conversion of all common shares into ADSs.

Business Outlook

For the second quarter of 2024, the Company expects net revenues to be between US$538 million and US$569 million. This forecast reflects the Company’s current and preliminary views on the market, operational conditions and business strategies, which are subject to changes, particularly as to the potential impact from increasing macroeconomic uncertainties.

Share Repurchase Program

During the quarter ended March 31, 2024, the Company repurchased US$54.5 million of its ADSs on the open market under its current US$530 million share repurchase program, which is effective till the end of November 2024.

Conference Call Information

The Company will hold a conference call at 9:00 PM U.S. Eastern Time on Tuesday, May 28, 2024 (9:00 AM Singapore/Hong Kong Time on Wednesday, May 29, 2024). Details for the conference call are as follows:

Event Title: JOYY Inc. First Quarter 2024 Earnings Conference Call

Conference ID: #10039137

All participants may use the link provided below to complete the online registration process in advance of the conference call. Upon registration, each participant will receive a set of participant dial-in numbers, the Direct Event passcode, and a unique PIN by email.

PRE-REGISTER LINK: https://s1.c-conf.com/diamondpass/10039137-p4bm1f.html

A live and archived webcast of the conference call will also be available at the Company's investor relations website at https://ir.joyy.com.

The replay will be accessible through June 5, 2024, by dialing the following numbers:

United States:

1-855-883-1031

Singapore:

800-101-3223

Hong Kong:

800-930-639

Conference ID:

#10039137

 

 

About JOYY Inc.

JOYY is a leading global technology company with a mission to enrich lives through technology. JOYY currently operates several social products, including Bigo Live for live streaming, Likee for short-form videos, Hago for multiplayer social networking, an instant messaging product, and others. The Company has created a highly engaging and vibrant user community for users across the globe. JOYY’s ADSs have been listed on the NASDAQ since November 2012.

Safe Harbor Statement

This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this press release, as well as JOYY’s strategic and operational plans, contain forward-looking statements. JOYY may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about JOYY’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: JOYY’s goals and strategies; JOYY’s future business development, results of operations and financial condition; the expected growth of the global online communication social platform market; the expectation regarding the rate at which to gain active users, especially paying users; JOYY’s ability to monetize the user base; the developments in the sale of YY Live; fluctuations in global economic and business conditions; and assumptions underlying or related to any of the foregoing. A more detailed and full discussion of those risks and other potential risks is included in JOYY’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and JOYY does not undertake any obligation to update any forward- looking statement, except as required under applicable law.

Use of Non-GAAP Financial Measures

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). JOYY uses non-GAAP operating income, non-GAAP operating (loss) margin, non-GAAP net income (loss) attributable to controlling interest of JOYY, non-GAAP net income (loss) margin attributable to controlling interest of JOYY, non-GAAP net income (loss) attributable to common shareholders of JOYY, and basic and diluted non-GAAP net income (loss) per ADS, all of which are non-GAAP financial measures adjusted from the most comparable U.S. GAAP results. Non-GAAP operating income (loss) is operating income (loss) excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, and gain (loss) on disposal of subsidiaries and business. Non-GAAP operating (loss) margin is non-GAAP operating income as a percentage of net revenues. Non-GAAP net income (loss) is net income (loss) excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments (referring to share of income (loss) from equity method investments resulting from non-recurring or non-cash items of the equity method investments), gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, and income tax effects of the above non-GAAP reconciling items. Non-GAAP net income (loss) attributable to controlling interest of JOYY is net income (loss) attributable to controlling interest of JOYY excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, income tax effects of the above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for the net (loss) income attributable to non-controlling interest shareholders. Non-GAAP net income (loss) margin is non-GAAP net income (loss) attributable to controlling interest of JOYY as a percentage of net revenues. Non-GAAP net income (loss) attributable to common shareholders of JOYY is net income (loss) attributable to common shareholders of JOYY excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders, gain on repurchase of redeemable convertible preferred shares of a subsidiary and income tax effects of above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for the net income (loss) attributable to non-controlling interest shareholders. After the non-GAAP adjustment, non-GAAP net income (loss) attributable to controlling interests of JOYY is equal to the non-GAAP net income (loss) attributable to common shareholders of JOYY. Basic and diluted non-GAAP net income (loss) per ADS is non-GAAP net income (loss) attributable to common shareholders of JOYY divided by weighted average number of ADS used in the calculation of basic and diluted net income per ADS. The Company believes that separate analysis and exclusion of the non-cash impact of above reconciling items adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the non-cash effect of (i) share-based compensation expenses and amortization of intangible assets from business acquisitions, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, which have been and will continue to be significant recurring expenses in its business, (ii) impairment of goodwill and investments, gain (loss) on disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders and gain on repurchase of redeemable convertible preferred shares of a subsidiary which may not be recurring in its business, and (iii) income tax expenses and non-GAAP adjustments for net income (loss) attributable to non-controlling interest shareholders, which are affected by the above non-GAAP reconciling items. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income (loss) for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release.

Investor Relations Contact

JOYY Inc.
Jane Xie/Maggie Yan
Email: [email protected]

ICR, Inc.
Robin Yang
Email: [email protected]

1On November 16, 2020, the Company entered into definitive agreements with affiliates of Baidu, Inc. (“Baidu”), subsequently amended on February 7, 2021. Pursuant to the agreements, Baidu would acquire JOYY’s video-based entertainment live streaming business in mainland China, which the Company refers to as YY Live, including the YY mobile app, the YY.com website and the YY PC app, among others, for an aggregate purchase price of approximately US$3.6 billion in cash, subject to certain adjustments. Subsequently, the sale was substantially completed as of February 8, 2021, with certain matters remaining to be completed, including necessary regulatory approvals from government authorities. As a result, YY Live’s historical results were presented in the Company’s consolidated financial statements as discontinued operations and the Company ceased consolidation of YY Live’s business since February 8, 2021. On January 1, 2024, the Company received a written notice from an affiliate of Baidu, purporting to terminate the share purchase agreement. Baidu asserted in the written notice that it has and exercised the right to terminate the referenced share purchase agreement and effectively cancel the transaction. The Company is in discussion with Baidu on the next steps following the termination of the share purchase agreement. The Company is also seeking legal advice and will consider all options at its disposal in response to Baidu’s written notice and expressly reserve all rights. From January 1, 2024 to the date of this press release, the Company has not obtained control of YY Live and has not consolidated YY Live. To the date of this press release, the latest development of the transaction has not affected the Company’s operating activities or financial results.

The financial information and non-GAAP financial information disclosed in this press release is presented on a continuing operations basis, unless otherwise specifically stated. For the avoidance of confusion, the continuing operations for the three months ended March 31, 2023, December 31, 2023 and March 31, 2024, as presented in this press release, primarily consisted of BIGO segment (primarily including Bigo Live, Likee and imo) and the All other segment, excluding YY Live.

2Net income (loss) attributable to controlling interest of JOYY is net income (loss) less net (loss) income attributable to the non-controlling interest shareholders and the mezzanine equity classified as non-controlling interest shareholders.

3Non-GAAP net income (loss) attributable to controlling interest of JOYY is a non-GAAP financial measure, which is defined as net income (loss) attributable to controlling interest of JOYY excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments which refer to those similar non-GAAP reconciling items of the Company, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds amortization to face value, income tax effects of the above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for net (loss) income attributable to non-controlling interest shareholders. These adjustments amounted to US$21.9 million and US$21.9 million in the first quarter of 2024 and 2023, respectively. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

4Refers to average mobile monthly active users of the social entertainment platforms operated by the Company, including Bigo Live, Likee, imo and Hago. Average mobile MAU for any period is calculated by dividing (i) the sum of the Company’s mobile active users for each month of such period, by (ii) the number of months in such period.

5The number of paying users during a given period is calculated as the cumulative number of registered user accounts that have purchased virtual items or other products and services on Bigo Live, Likee or imo at least once during the relevant period.

6Average revenue per user is calculated by dividing our total revenues from live streaming on Bigo Live, Likee and imo during a given period by the number of paying users for the Company’s live streaming services on these platforms for that period.

7 Non-GAAP operating income (loss) is a non-GAAP financial measure, which is defined as operating income (loss) excluding share-based compensation expenses, amortization of intangible assets from business acquisitions, impairment of goodwill and investments and gain (loss) on disposal of subsidiaries and business. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

8Non-GAAP operating income (loss) margin is a non-GAAP financial measure, which is defined as non-GAAP operating income (loss) as a percentage of net revenues. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

9Non-GAAP net income (loss) margin is non-GAAP net income (loss) attributable to controlling interest of JOYY as a percentage of net revenues.

10  ADS refers to American Depositary Share. Each ADS represents twenty Class A common shares of the Company. Diluted net income (loss) per ADS is net income (loss) attributable to common shareholders of JOYY divided by weighted average number of diluted ADS.

11  Non-GAAP diluted net income (loss) per ADS is a non-GAAP financial measure, which is defined as non-GAAP net income (loss) attributable to common shareholders of JOYY divided by weighted average number of ADS used in the calculation of diluted net income (loss) per ADS. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

 

JOYY INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

March 31,

 

 

 

2023

 

2024

 

 

 

US$

 

US$

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

1,063,956

 

 

728,228

 

 

Restricted cash and cash equivalents

 

319,250

 

 

374,111

 

 

Short-term deposits

 

1,970,346

 

 

2,229,229

 

 

Restricted short-term deposits

 

57,243

 

 

57,243

 

 

Short-term investments

 

274,846

 

 

189,611

 

 

Accounts receivable, net

 

130,700

 

 

126,703

 

 

Amounts due from related parties

 

810

 

 

636

 

 

Prepayments and other current assets(1)

 

255,489

 

 

264,875

 

 

 

 

 

 

 

 

 

Total current assets

 

4,072,640

 

 

3,970,636

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Long-term deposits

 

130,000

 

 

290,000

 

 

Investments

 

544,542

 

 

555,825

 

 

Property and equipment, net

 

390,681

 

 

415,044

 

 

Land use rights, net

 

316,070

 

 

313,418

 

 

Intangible assets, net

 

333,715

 

 

318,314

 

 

Right-of-use assets, net

 

30,173

 

 

27,816

 

 

Goodwill

 

2,649,281

 

 

2,649,278

 

 

Other non-current assets

 

16,763

 

 

16,252

 

 

 

 

 

 

 

 

 

Total non-current assets

 

4,411,225

 

 

4,585,947

 

 

 

 

 

 

 

 

 

Total assets

 

8,483,865

 

 

8,556,583

 

 

 

 

 

 

 

 

 

Liabilities, mezzanine equity and shareholders’ equity

 

 

 

 

 

 

 

Short-term loan

 

52,119

 

 

77,831

 

 

Accounts payable

 

66,755

 

 

65,692

 

 

Deferred revenue

 

73,673

 

 

73,333

 

 

Advances from customers

 

6,047

 

 

7,249

 

 

Income taxes payable

 

86,100

 

 

90,001

 

 

Accrued liabilities and other current liabilities(1)

 

2,381,189

 

 

2,386,996

 

 

Amounts due to related parties

 

2,533

 

 

2,658

 

 

Lease liabilities due within one year

 

12,388

 

 

11,661

 

 

Convertible bonds

 

405,603

 

 

405,840

 

 

 

 

 

 

 

 

 

Total current liabilities

 

3,086,407

 

 

3,121,261

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

Lease liabilities

 

18,422

 

 

16,829

 

 

Deferred revenue

 

12,932

 

 

13,567

 

 

Deferred tax liabilities

 

53,955

 

 

50,264

 

 

 

 

 

 

 

 

 

Total non-current liabilities

 

85,309

 

 

80,660

 

 

 

 

 

 

 

 

 

Total liabilities

 

3,171,716

 

 

3,201,921

 

 

 

 

 

 

 

 

 



 

JOYY INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

 

 

 

 

 

 

December 31,

 

March 31,

 

 

 

2023

 

2024

 

 

 

US$

 

US$

 

 

 

 

 

 

Mezzanine equity

 

22,133

 

 

22,533

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Class A common shares (US$0.00001 par value; 10,000,000,000 and 10,000,000,000 shares authorized, 1,317,840,464 shares issued and 890,843,639 shares outstanding as of December 31, 2023; 1,317,840,464 shares issued and 859,936,179 shares outstanding as of March 31, 2024, respectively)

 

9

 

 

9

 

 

Class B common shares (US$0.00001 par value; 1,000,000,000 and 1,000,000,000 shares authorized, 326,509,555 and 326,509,555 shares issued and outstanding as of December 31, 2023 and March 31, 2024, respectively)

 

3

 

 

3

 

 

Treasury Shares (US$0.00001 par value; 426,996,825 and 457,904,285 shares held as of December 31, 2023 and March 31, 2024, respectively)

 

(913,939

)

 

(968,433

)

 

Additional paid-in capital

 

3,282,754

 

 

3,330,791

 

 

Statutory reserves

 

37,709

 

 

37,709

 

 

Retained earnings

 

2,947,160

 

 

2,992,098

 

 

Accumulated other comprehensive loss

 

(197,010

)

 

(196,756

)

 

 

 

 

 

 

Total JOYY Inc.’s shareholders’ equity

 

5,156,686

 

 

5,195,421

 

 

 

 

 

 

 

Non-controlling interests

 

133,330

 

 

136,708

 

 

 

 

 

 

 

Total shareholders’ equity

 

5,290,016

 

 

5,332,129

 

 

 

 

 

 

 

Total liabilities, mezzanine equity and shareholders’ equity

 

8,483,865

 

 

8,556,583

 

 

 

 

 

 

 

(1) JOYY has ceased consolidation of YY Live business since February 8, 2021 and classified and presented all the related assets and liabilities related to YY Live business on a net basis within prepayments and other current assets. The consideration received by the Company to date has been recorded as advance payments received within accrued liabilities and other current liabilities.

 


 

JOYY INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

December 31,

 

March 31,

 

 

2023

 

2023

 

2024

 

 

US$

 

US$

 

US$

Net revenues

 

 

 

 

 

 

Live streaming

 

520,393

 

 

486,196

 

 

466,391

 

Others

 

63,235

 

 

83,643

 

 

98,169

 

 

 

 

 

 

 

 

Total net revenues(1)

 

583,628

 

 

569,839

 

 

564,560

 

 

 

 

 

 

 

 

Cost of revenues(2)

 

(379,002

)

 

(368,360

)

 

(369,197

)

 

 

 

 

 

 

 

Gross profit

 

204,626

 

 

201,479

 

 

195,363

 

 

 

 

 

 

 

 

Operating expenses(2)

 

 

 

 

 

 

Research and development expenses

 

(75,775

)

 

(72,580

)

 

(69,039

)

Sales and marketing expenses

 

(97,599

)

 

(92,258

)

 

(94,638

)

General and administrative expenses

 

(31,969

)

 

(34,587

)

 

(31,743

)

 

 

 

 

 

 

 

Total operating expenses

 

(205,343

)

 

(199,425

)

 

(195,420

)

 

 

 

 

 

 

 

Other income

 

3,248

 

 

2,742

 

 

3,600

 

 

 

 

 

 

 

 

Operating income

 

2,531

 

 

4,796

 

 

3,543

 

 

 

 

 

 

 

 

Interest expenses

 

(3,109

)

 

(2,115

)

 

(2,136

)

Interest income and investment income

 

44,135

 

 

47,145

 

 

48,927

 

Foreign currency exchange (losses) gains, net

 

(9,921

)

 

(8,158

)

 

768

 

Loss on disposal and deemed disposal of investments

 

(213

)

 

-

 

 

-

 

Gain on fair value change of investments

 

1,285

 

 

6,263

 

 

985

 

 

 

 

 

 

 

 

Income before income tax expenses

 

34,708

 

 

47,931

 

 

52,087

 

 

 

 

 

 

 

 

Income tax expenses

 

(8,158

)

 

(2,315

)

 

(4,537

)

 

 

 

 

 

 

 

Income before share of loss in equity method investments, net of income taxes

 

26,550

 

 

45,616

 

 

47,550

 

 

 

 

 

 

 

 

Share of loss in equity method investments, net of income taxes

 

(6,606

)

 

(5,527

)

 

(7,395

)

 

 

 

 

 

 

 

Net income

 

19,944

 

 

40,089

 

 

40,155

 

 

 

 

 

 

 

 

Net loss attributable to the non-controlling interest shareholders and the mezzanine equity classified as non-controlling interest shareholders

 

8,042

 

 

5,746

 

 

5,131

 

 

 

 

 

 

 

 

Net income attributable to controlling interest of JOYY Inc.

 

27,986

 

 

45,835

 

 

45,286

 

 

 

 

 

 

 

 

Accretion of subsidiaries’ redeemable convertible preferred shares to redemption value

 

(1,566

)

 

(350

)

 

(347

)

Cumulative dividend on subsidiary’s Series A Preferred Shares

 

(1,000

)

 

-

 

 

-

 

 

 

 

 

 

 

 

Net income attributable to common shareholders of JOYY Inc.

 

25,420

 

 

45,485

 

 

44,939

 

 

 

 

 

 

 

 


 

JOYY INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

December 31,

 

March 31,

 

 

2023

 

2023

 

2024

 

 

US$

 

 

US$

 

 

US$

 

 

 

 

 

 

 

 

 

 

 

Net income per ADS

 

 

 

 

 

 

 

 

 

——Basic

 

0.36

 

 

0.74

 

 

0.73

 

——Diluted

 

0.35

 

 

0.70

 

 

0.69

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of ADS used in calculating net income per ADS

 

 

 

 

 

 

 

 

 

——Basic

 

70,451,631

 

 

61,876,261

 

 

61,783,347

 

——Diluted

 

80,846,062

 

 

67,384,074

 

 

67,152,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)    Revenues by geographical areas were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

December 31,

 

March 31,

 

 

2023

 

2023

 

2024

 

 

US$

 

 

US$

 

 

US$

 

 

 

 

 

 

 

 

 

 

 

Developed countries and regions

 

217,851

 

 

266,353

 

 

291,036

 

Middle East

 

118,786

 

 

103,020

 

 

87,458

 

Mainland China

 

122,819

 

 

68,886

 

 

59,801

 

Southeast Asia and others

 

124,172

 

 

131,580

 

 

126,265

 

 

 

 

 

 

 

 

 

 

 

Note: Developed countries and region mainly included the United States of America, Great Britain, Japan, South Korea and Australia. Middle East mainly included Saudi Arabia and other countries located in the region. Southeast Asia and others mainly included Indonesia, Vietnam and rest of the world.

 

 

 

 

 

 

 

 

 

 

(2)    Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

December 31,

 

March 31,

 

 

2023

 

2023

 

2024

 

 

US$

 

 

US$

 

 

US$

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

1,236

 

 

821

 

 

663

 

Research and development expenses

 

5,761

 

 

4,020

 

 

3,392

 

Sales and marketing expenses

 

234

 

 

133

 

 

131

 

General and administrative expenses

 

2,108

 

 

2,271

 

 

1,942

 

 

 

 

 

 

 

 

 

 

 


 

JOYY INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

December 31,

 

March 31,

 

 

2023

 

2023

 

2024

 

 

US$

 

US$

 

US$

 

 

 

 

 

 

 

Operating income

 

2,531

 

 

4,796

 

 

3,543

 

Share-based compensation expenses

 

9,339

 

 

7,245

 

 

6,128

 

Amortization of intangible assets from business acquisitions

 

15,890

 

 

15,890

 

 

15,132

 

 

 

 

 

 

 

 

Non-GAAP operating income

 

27,760

 

 

27,931

 

 

24,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

19,944

 

 

40,089

 

 

40,155

 

Share-based compensation expenses

 

9,339

 

 

7,245

 

 

6,128

 

Amortization of intangible assets from business acquisitions

 

15,890

 

 

15,890

 

 

15,132

 

Loss on disposal and deemed disposal of investments

 

213

 

 

-

 

 

-

 

Gain on fair value change of investments

 

(1,285

)

 

(6,263

)

 

(985

)

Interest expenses related to the convertible bonds’ amortization to face value

 

578

 

 

239

 

 

237

 

Income tax effects on non-GAAP adjustments

 

(2,311

)

 

(2,095

)

 

(2,222

)

Reconciling items on the share of equity method investments

 

724

 

 

4,278

 

 

4,434

 

 

 

 

 

 

 

 

Non-GAAP net income

 

43,092

 

 

59,383

 

 

62,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders of JOYY Inc.

 

25,420

 

 

45,485

 

 

44,939

 

Share-based compensation expenses

 

9,339

 

 

7,245

 

 

6,128

 

Amortization of intangible assets from business acquisitions

 

15,890

 

 

15,890

 

 

15,132

 

Loss on disposal and deemed disposal of investments

 

213

 

 

-

 

 

-

 

Gain on fair value change of investments

 

(1,285

)

 

(6,263

)

 

(985

)

Interest expenses related to the convertible bonds’ amortization to face value

 

578

 

 

239

 

 

237

 

Accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders

 

2,566

 

 

350

 

 

347

 

Income tax effects on non-GAAP adjustments

 

(2,311

)

 

(2,095

)

 

(2,222

)

Reconciling items on the share of equity method investments

 

724

 

 

4,278

 

 

4,434

 

Non-GAAP adjustments for net loss attributable to the non-controlling interest shareholders

 

(1,267

)

 

(929

)

 

(806

)

 

 

 

 

 

 

 

Non-GAAP net income attributable to controlling interest and common shareholders of JOYY Inc.

 

49,867

 

 

64,200

 

 

67,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income per ADS

 

 

 

 

 

 

——Basic

 

0.71

 

 

1.04

 

 

1.09

 

——Diluted

 

0.64

 

 

0.97

 

 

1.02

 

 

 

 

 

 

 

 

Weighted average number of ADS used in calculating Non-GAAP net income per ADS

 

 

 

 

 

 

——Basic

 

70,451,631

 

 

61,876,261

 

 

61,783,347

 

——Diluted

 

80,846,062

 

 

67,384,074

 

 

67,152,622

 

 

 

 

 

 

 

 


 

JOYY INC.

UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

March 31, 2024

 

 

 

 

 

 

 

 

 

BIGO

 

All other

 

Elimination(1)

 

Total

 

US$

 

US$

 

US$

 

US$

Net revenues

 

 

 

 

 

 

 

Live streaming

442,154

 

 

24,237

 

 

-

 

 

466,391

 

Others

63,049

 

 

35,518

 

 

(398

)

 

98,169

 

 

 

 

 

 

 

 

 

Total net revenues

505,203

 

 

59,755

 

 

(398

)

 

564,560

 

 

 

 

 

 

 

 

 

Cost of revenues(2)

(328,583

)

 

(40,692

)

 

78

 

 

(369,197

)

 

 

 

 

 

 

 

 

Gross profit

176,620

 

 

19,063

 

 

(320

)

 

195,363

 

 

 

 

 

 

 

 

 

Operating expenses(2)

 

 

 

 

 

 

 

Research and development expenses

(41,022

)

 

(28,258

)

 

241

 

 

(69,039

)

Sales and marketing expenses

(74,430

)

 

(20,232

)

 

24

 

 

(94,638

)

General and administrative expenses

(14,075

)

 

(17,723

)

 

55

 

 

(31,743

)

 

 

 

 

 

 

 

 

Total operating expenses

(129,527

)

 

(66,213

)

 

320

 

 

(195,420

)

 

 

 

 

 

 

 

 

Other income

3,296

 

 

304

 

 

-

 

 

3,600

 

 

 

 

 

 

 

 

 

Operating income (loss)

50,389

 

 

(46,846

)

 

-

 

 

3,543

 

 

 

 

 

 

 

 

 

Interest expenses

(1,765

)

 

(1,681

)

 

1,310

 

 

(2,136

)

Interest income and investment income

15,441

 

 

34,796

 

 

(1,310

)

 

48,927

 

Foreign currency exchange gains, net

379

 

 

389

 

 

-

 

 

768

 

Gain (loss) on fair value change of investments

1,267

 

 

(282

)

 

-

 

 

985

 

 

 

 

 

 

 

 

 

Income (loss) before income tax (expenses) benefits

65,711

 

 

(13,624

)

 

-

 

 

52,087

 

 

 

 

 

 

 

 

 

Income tax (expenses) benefits

(4,662

)

 

125

 

 

-

 

 

(4,537

)

 

 

 

 

 

 

 

 

Income (loss) before share of loss in equity method investments, net of income taxes

61,049

 

 

(13,499

)

 

-

 

 

47,550

 

 

 

 

 

 

 

 

 

Share of loss in equity method investments, net of income taxes

-

 

 

(7,395

)

 

-

 

 

(7,395

)

 

 

 

 

 

 

 

 

Net income (loss)

61,049

 

 

(20,894

)

 

-

 

 

40,155

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

(1) The elimination mainly consists of revenues and expenses generated from services among BIGO and All other segments, and interest income and interest expenses generated from the loan between BIGO and All other segments.

 

 

 

 

 

 

 

 

 

 

(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

BIGO

 

All other

 

Total

 

 

US$

 

US$

 

US$

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

391

 

 

272

 

 

663

 

Research and development expenses

 

1,641

 

 

1,751

 

 

3,392

 

Sales and marketing expenses

 

47

 

 

84

 

 

131

 

General and administrative expenses

 

96

 

 

1,846

 

 

1,942

 

 

 

 

 

 

 

 

 

 

 


 

JOYY INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2024

 

 

 

 

 

 

 

 

 

BIGO

 

All other

 

Total

 

 

US$

 

US$

 

US$

 

 

 

 

 

 

 

Operating income (loss)

 

50,389

 

 

(46,846

)

 

3,543

 

Share-based compensation expenses

 

2,175

 

 

3,953

 

 

6,128

 

Amortization of intangible assets from business acquisitions

 

10,467

 

 

4,665

 

 

15,132

 

 

 

 

 

 

 

 

Non-GAAP operating income (loss)

 

63,031

 

 

(38,228

)

 

24,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

61,049

 

 

(20,894

)

 

40,155

 

Share-based compensation expenses

 

2,175

 

 

3,953

 

 

6,128

 

Amortization of intangible assets from business acquisitions

 

10,467

 

 

4,665

 

 

15,132

 

(Gain) loss on fair value change of investments

 

(1,267

)

 

282

 

 

(985

)

Interest expenses related to the convertible bonds’ amortization to face value

 

-

 

 

237

 

 

237

 

Income tax effects on non-GAAP adjustments

 

(1,203

)

 

(1,019

)

 

(2,222

)

Reconciling items on the share of equity method investments

 

-

 

 

4,434

 

 

4,434

 

 

 

 

 

 

 

 

Non-GAAP net income (loss)

 

71,221

 

 

(8,342

)

 

62,879

 

 

 

 

 

 

 

 


 

JOYY INC.

UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

December 31, 2023

 

 

 

 

 

 

 

 

 

BIGO

 

All other

 

Elimination(1)

 

Total

 

US$

 

US$

 

US$

 

US$

Net revenues

 

 

 

 

 

 

 

Live streaming

459,152

 

 

27,044

 

 

-

 

 

486,196

 

Others

32,109

 

 

51,992

 

 

(458

)

 

83,643

 

 

 

 

 

 

 

 

 

Total net revenues

491,261

 

 

79,036

 

 

(458

)

 

569,839

 

 

 

 

 

 

 

 

 

Cost of revenues(2)

(308,977

)

 

(59,481

)

 

98

 

 

(368,360

)

 

 

 

 

 

 

 

 

Gross profit

182,284

 

 

19,555

 

 

(360

)

 

201,479

 

 

 

 

 

 

 

 

 

Operating expenses(2)

 

 

 

 

 

 

 

Research and development expenses

(41,011

)

 

(31,839

)

 

270

 

 

(72,580

)

Sales and marketing expenses

(74,944

)

 

(17,343

)

 

29

 

 

(92,258

)

General and administrative expenses

(15,321

)

 

(19,327

)

 

61

 

 

(34,587

)

 

 

 

 

 

 

 

 

Total operating expenses

(131,276

)

 

(68,509

)

 

360

 

 

(199,425

)

 

 

 

 

 

 

 

 

Other income

2,003

 

 

739

 

 

-

 

 

2,742

 

 

 

 

 

 

 

 

 

Operating income (loss)

53,011

 

 

(48,215

)

 

-

 

 

4,796

 

 

 

 

 

 

 

 

 

Interest expenses

(1,803

)

 

(1,652

)

 

1,340

 

 

(2,115

)

Interest income and investment income

13,262

 

 

35,223

 

 

(1,340

)

 

47,145

 

Foreign currency exchange (losses) gains, net

(8,176

)

 

18

 

 

-

 

 

(8,158

)

Gain on fair value change of investments

1,060

 

 

5,203

 

 

-

 

 

6,263

 

 

 

 

 

 

 

 

 

Income (loss) before income tax (expenses) benefits

57,354

 

 

(9,423

)

 

-

 

 

47,931

 

 

 

 

 

 

 

 

 

Income tax (expenses) benefits

(5,334

)

 

3,019

 

 

-

 

 

(2,315

)

 

 

 

 

 

 

 

 

Income (loss) before share of loss in equity method investments, net of income taxes

52,020

 

 

(6,404

)

 

-

 

 

45,616

 

 

 

 

 

 

 

 

 

Share of loss in equity method investments, net of income taxes

-

 

 

(5,527

)

 

-

 

 

(5,527

)

 

 

 

 

 

 

 

 

Net income (loss)

52,020

 

 

(11,931

)

 

-

 

 

40,089

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

(1) The elimination mainly consists of revenues and expenses generated from services among BIGO and All other segments, and interest income and interest expenses generated from the loan between BIGO and All other segments.

 

 

 

 

 

 

 

 

 

 

(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

BIGO

 

All other

 

Total

 

 

US$

 

US$

 

US$

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

492

 

 

329

 

 

821

 

Research and development expenses

 

1,856

 

 

2,164

 

 

4,020

 

Sales and marketing expenses

 

38

 

 

95

 

 

133

 

General and administrative expenses

 

351

 

 

1,920

 

 

2,271

 

 

 

 

 

 

 

 

 

 

 


 

JOYY INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

BIGO

 

All other

 

Total

 

 

US$

 

US$

 

US$

 

 

 

 

 

 

 

Operating income (loss)

 

53,011

 

 

(48,215

)

 

4,796

 

Share-based compensation expenses

 

2,737

 

 

4,508

 

 

7,245

 

Amortization of intangible assets from business acquisitions

 

11,225

 

 

4,665

 

 

15,890

 

 

 

 

 

 

 

 

Non-GAAP operating income (loss)

 

66,973

 

 

(39,042

)

 

27,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

52,020

 

 

(11,931

)

 

40,089

 

Share-based compensation expenses

 

2,737

 

 

4,508

 

 

7,245

 

Amortization of intangible assets from business acquisitions

 

11,225

 

 

4,665

 

 

15,890

 

Gain on fair value change of investments

 

(1,060

)

 

(5,203

)

 

(6,263

)

Interest expenses related to the convertible bonds’ amortization to face value

 

-

 

 

239

 

 

239

 

Income tax effects on non-GAAP adjustments

 

(1,415

)

 

(680

)

 

(2,095

)

Reconciling items on the share of equity method investments

 

-

 

 

4,278

 

 

4,278

 

 

 

 

 

 

 

 

Non-GAAP net income (loss)

 

63,507

 

 

(4,124

)

 

59,383

 

 

 

 

 

 

 

 


 

JOYY INC.

UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

March 31, 2023

 

 

 

 

 

 

 

 

 

BIGO

 

All other

 

Elimination(1)

 

Total

 

US$

 

US$

 

US$

 

US$

Net revenues

 

 

 

 

 

 

 

Live streaming

446,586

 

 

73,807

 

 

-

 

 

520,393

 

Others

21,356

 

 

41,909

 

 

(30

)

 

63,235

 

 

 

 

 

 

 

 

 

Total net revenues

467,942

 

 

115,716

 

 

(30

)

 

583,628

 

 

 

 

 

 

 

 

 

Cost of revenues(2)

(293,705

)

 

(85,327

)

 

30

 

 

(379,002

)

 

 

 

 

 

 

 

 

Gross profit

174,237

 

 

30,389

 

 

-

 

 

204,626

 

 

 

 

 

 

 

 

 

Operating expenses(2)

 

 

 

 

 

 

 

Research and development expenses

(41,212

)

 

(34,563

)

 

-

 

 

(75,775

)

Sales and marketing expenses

(74,084

)

 

(23,515

)

 

-

 

 

(97,599

)

General and administrative expenses

(13,701

)

 

(18,268

)

 

-

 

 

(31,969

)

 

 

 

 

 

 

 

 

Total operating expenses

(128,997

)

 

(76,346

)

 

-

 

 

(205,343

)

 

 

 

 

 

 

 

 

Other income

2,950

 

 

298

 

 

-

 

 

3,248

 

 

 

 

 

 

 

 

 

Operating income (loss)

48,190

 

 

(45,659

)

 

-

 

 

2,531

 

 

 

 

 

 

 

 

 

Interest expenses

(1,463

)

 

(2,797

)

 

1,151

 

 

(3,109

)

Interest income and investment income

9,216

 

 

36,070

 

 

(1,151

)

 

44,135

 

Foreign currency exchange losses, net

(9,680

)

 

(241

)

 

-

 

 

(9,921

)

Loss on disposal and deemed disposal of investments

-

 

 

(213

)

 

-

 

 

(213

)

Gain on fair value change of investments

688

 

 

597

 

 

-

 

 

1,285

 

 

 

 

 

 

 

 

 

Income (loss) before income tax expenses

46,951

 

 

(12,243

)

 

-

 

 

34,708

 

 

 

 

 

 

 

 

 

Income tax expenses

(3,569

)

 

(4,589

)

 

-

 

 

(8,158

)

 

 

 

 

 

 

 

 

Income (loss) before share of loss in equity method investments, net of income taxes

43,382

 

 

(16,832

)

 

-

 

 

26,550

 

 

 

 

 

 

 

 

 

Share of loss in equity method investments, net of income taxes

-

 

 

(6,606

)

 

-

 

 

(6,606

)

 

 

 

 

 

 

 

 

Net income (loss)

43,382

 

 

(23,438

)

 

-

 

 

19,944

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

(1) The elimination mainly consists of revenues and expenses generated from services among BIGO and All other segments, and interest income and interest expenses generated from the loan between BIGO and All other segments.

 

 

 

 

 

 

 

 

 

 

(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

BIGO

 

All other

 

Total

 

 

US$

 

US$

 

US$

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

650

 

 

586

 

 

1,236

 

Research and development expenses

 

2,827

 

 

2,934

 

 

5,761

 

Sales and marketing expenses

 

96

 

 

138

 

 

234

 

General and administrative expenses

 

758

 

 

1,350

 

 

2,108

 

 

 

 

 

 

 

 

 

 

 


 

JOYY INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2023

 

 

 

 

 

 

 

 

 

BIGO

 

All other

 

Total

 

 

US$

 

US$

 

US$

 

 

 

 

 

 

 

Operating income (loss)

 

48,190

 

 

(45,659

)

 

2,531

 

Share-based compensation expenses

 

4,331

 

 

5,008

 

 

9,339

 

Amortization of intangible assets from business acquisitions

 

11,225

 

 

4,665

 

 

15,890

 

 

 

 

 

 

 

 

Non-GAAP operating income (loss)

 

63,746

 

 

(35,986

)

 

27,760

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

43,382

 

 

(23,438

)

 

19,944

 

Share-based compensation expenses

 

4,331

 

 

5,008

 

 

9,339

 

Amortization of intangible assets from business acquisitions

 

11,225

 

 

4,665

 

 

15,890

 

Loss on disposal and deemed disposal of investments

 

-

 

 

213

 

 

213

 

Gain on fair value change of investments

 

(688

)

 

(597

)

 

(1,285

)

Interest expenses related to the convertible bonds’ amortization to face value

 

-

 

 

578

 

 

578

 

Income tax effects on non-GAAP adjustments

 

(1,415

)

 

(896

)

 

(2,311

)

Reconciling items on the share of equity method investments

 

-

 

 

724

 

 

724

 

 

 

 

 

 

 

 

Non-GAAP net income (loss)

 

56,835

 

 

(13,743

)

 

43,092

 

 

 

 

 

 

 

 


Advertisement