JOYY Reports Second Quarter 2024 Unaudited Financial Results

In this article:

SINGAPORE, Aug. 28, 2024 (GLOBE NEWSWIRE) -- JOYY Inc. (NASDAQ: YY) (“JOYY” or the “Company”), a global technology company, today announced its unaudited financial results for the second quarter of 2024.

Second Quarter 2024 Financial Highlights1

  • Net revenues were US$565.1 million, compared to US$547.3 million in the corresponding period of 2023.

  • Net income attributable to controlling interest of JOYY2 was US$52.1 million, compared to US$155.1 million in the corresponding period of 2023.

  • Non-GAAP net income attributable to controlling interest and common shareholders of JOYY3 was US$74.0 million, compared to US$97.3 million in the corresponding period of 2023.

Second Quarter 2024 Operational Highlights

  • Average mobile MAUs of Bigo Live was 37.7 million, compared to 38.5 million in the corresponding period of 2023.

  • Average mobile MAUs of Likee was 35.6 million, compared to 43.2 million in the corresponding period of 2023, primarily due to disciplined spending on user acquisition via advertisement.

  • Average mobile MAUs of Hago was 4.4 million, compared to 5.5 million in the corresponding period of 2023, primarily due to disciplined spending on user acquisition via advertisement.

  • Global average mobile MAUs4 was 275.2 million, compared to 275.6 million in the corresponding period of 2023.

  • Total number of paying users of BIGO (including Bigo Live, Likee and imo)5 was 1.66 million, compared to 1.53 million in the corresponding period of 2023.

  • Average revenue per paying user of BIGO (including Bigo Live, Likee and imo)6 was US$233.5, compared to US$248.0 in the corresponding period of 2023.

Ms. Ting Li, Chairperson and Chief Executive Officer of JOYY, commented, “In the second quarter, we continued to build on our growth momentum, delivering solid results. BIGO revenue reached US$507.2 million, a 7.7% year-over-year increase, marking the fourth consecutive quarter of recovery. By persistently expanding and diversifying our revenue streams, BIGO's advertising business maintained rapid growth, emerging as a key driver behind our topline recovery. Our focus on operational refinement across all areas and cost optimization has led to improved efficiency, driving a quarter-over-quarter increase in both GAAP and non-GAAP net profits. Furthermore, we continued to implement our share repurchase program, buying back an additional US$71.4 million worth of our shares during the quarter, demonstrating our commitment to delivering value to our shareholders.”

“Globalization through localization remains a strategic priority, and we believe there is still ample room for expansion. Looking ahead, we will continue to innovate product features, enhance user experience, and drive operating efficiency to generate sustainable and profitable growth for our global business.”

Second Quarter 2024 Financial Results

NET REVENUES

Net revenues were US$565.1 million in the second quarter of 2024, compared to US$547.3 million in the corresponding period of 2023.

Live streaming revenues were US$459.7 million in the second quarter of 2024, compared to US$477.0 million in the corresponding period of 2023.

Other revenues increased by 49.8% to US$105.4 million in the second quarter of 2024 from US$70.4 million in the corresponding period of 2023, primarily due to the substantial growth of our advertisement revenues as we strategically expanded and diversified the revenue streams of BIGO.

COST OF REVENUES AND GROSS PROFIT

Cost of revenues increased by 4.8% to US$366.2 million in the second quarter of 2024 from US$349.6 million in the corresponding period of 2023. Revenue-sharing fees and content costs increased to US$263.9 million in the second quarter of 2024 from US$222.6 million in the corresponding period of 2023, mainly driven by increased traffic acquisition costs paid to third-party partners in relation to our advertising business.

Gross profit was US$198.9 million in the second quarter of 2024, compared to US$197.8 million in the corresponding period of 2023. Gross margin was 35.2% in the second quarter of 2024, compared to 36.1% in the corresponding period of 2023.

OPERATING EXPENSES AND INCOME

Operating expenses were US$198.7 million in the second quarter of 2024, compared to US$191.7 million in the corresponding period of 2023. Among the operating expenses, research and development expenses decreased to US$69.9 million in the second quarter of 2024 from US$75.5 million in the corresponding period of 2023, primarily due to decreases in salaries and welfare of US$2.6 million and share-based compensation expenses of US$2.2 million. General and administrative expenses increased to US$40.7 million for the second quarter of 2024 from US$29.0 million in the corresponding period of 2023, primarily due to an impairment loss arising from equity investments.

Operating income was US$2.3 million in the second quarter of 2024, compared to US$9.4 million in the corresponding period of 2023. Operating income margin was 0.4% in the second quarter of 2024, compared to 1.7% in the corresponding period of 2023.

Non-GAAP operating income7 was US$30.0 million in the second quarter of 2024, compared to US$34.4 million in the corresponding period of 2023. Non-GAAP operating income margin8 was 5.3% in the second quarter of 2024, compared to 6.3% in the corresponding period of 2023.

NET INCOME

Net income attributable to controlling interest of JOYY was US$52.1 million in the second quarter of 2024, compared to US$155.1 million in the corresponding period of 2023. Net income margin was 9.2% in the second quarter of 2024, compared to 28.3% in the corresponding period of 2023. Our net income margin was higher in the previous year primarily due to realized gains from the disposal of certain equity investments of US$77.7 million and foreign currency exchange gains of US$20.3 million.

Non-GAAP net income attributable to controlling interest and common shareholders of JOYY was US$74.0 million in the second quarter of 2024, compared to US$97.3 million in the corresponding period of 2023. Non-GAAP net income margin9 was 13.1% in the second quarter of 2024, compared to non-GAAP net income margin of 17.8% in the corresponding period of 2023.

NET INCOME PER ADS

Diluted net income per ADS10 was US$0.83 in the second quarter of 2024, compared to US$2.02 in the corresponding period of 2023.

Non-GAAP diluted net income per ADS11 was US$1.17 in the second quarter of 2024, compared to US$1.29 in the corresponding period of 2023.

BALANCE SHEET AND CASH FLOWS

As of June 30, 2024, the Company had cash and cash equivalents, restricted cash and cash equivalents, short-term deposits, restricted short-term deposits and short-term investments of US$3,256.8 million. For the second quarter of 2024, net cash from operating activities was US$71.1 million.

SHARES OUTSTANDING

As of June 30, 2024, the Company had a total of 1,142.2 million common shares outstanding, representing the equivalent of 57.1 million ADSs assuming the conversion of all common shares into ADSs.

Business Outlook

For the third quarter of 2024, the Company expects net revenues to be between US$555 million and US$569 million. This forecast reflects the Company’s current and preliminary views on the market, operational conditions and business strategies, which are subject to changes, particularly as to the potential impact from increasing macroeconomic uncertainties.

Share Repurchase Program

During the quarter ended June 30, 2024, the Company repurchased US$71.4 million of its ADSs on the open market under its current US$530 million share repurchase program, which is originally scheduled to expire by the end of November 2024. The board of directors of the Company has authorized to extend the existing share repurchase program of the Company for another 12-month period upon its original expiry date under which the Company may repurchase up to US$400 million of its shares until the end of November 2025.

Conference Call Information

The Company will hold a conference call at 9:00 PM U.S. Eastern Time on Tuesday, August 27, 2024 (9:00 AM Singapore/Hong Kong Time on Wednesday, August 28, 2024). Details for the conference call are as follows:

Event Title: JOYY Inc. Second Quarter 2024 Earnings Conference Call

Conference ID: #10041392

All participants may use the link provided below to complete the online registration process in advance of the conference call. Upon registration, each participant will receive a set of participant dial-in numbers, the Direct Event passcode, and a unique PIN by email.

PRE-REGISTER LINK: https://s1.c-conf.com/diamondpass/10041392-jgh7y6.html

A live and archived webcast of the conference call will also be available at the Company's investor relations website at https://ir.joyy.com.

The replay will be accessible through September 4, 2024, by dialing the following numbers:

United States:

1-855-883-1031

Singapore:

800-101-3223

Hong Kong:

800-930-639

Conference ID:

#10041392

About JOYY Inc.

JOYY is a leading global technology company with a mission to enrich lives through technology. JOYY currently operates several social products, including Bigo Live for live streaming, Likee for short-form videos, Hago for multiplayer social networking, an instant messaging product, and others. The Company has created a highly engaging and vibrant user community for users across the globe. JOYY’s ADSs have been listed on the NASDAQ since November 2012.

Safe Harbor Statement

This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this press release, as well as JOYY’s strategic and operational plans, contain forward-looking statements. JOYY may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about JOYY’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: JOYY’s goals and strategies; JOYY’s future business development, results of operations and financial condition; the expected growth of the global online communication social platform market; the expectation regarding the rate at which to gain active users, especially paying users; JOYY’s ability to monetize the user base; the developments in the sale of YY Live; fluctuations in global economic and business conditions; and assumptions underlying or related to any of the foregoing. A more detailed and full discussion of those risks and other potential risks is included in JOYY’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and JOYY does not undertake any obligation to update any forward- looking statement, except as required under applicable law.

Use of Non-GAAP Financial Measures

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). JOYY uses non-GAAP operating income, non-GAAP operating (loss) margin, non-GAAP net income (loss) attributable to controlling interest of JOYY, non-GAAP net income (loss) margin attributable to controlling interest of JOYY, non-GAAP net income (loss) attributable to common shareholders of JOYY, and basic and diluted non-GAAP net income (loss) per ADS, all of which are non-GAAP financial measures adjusted from the most comparable U.S. GAAP results. Non-GAAP operating income (loss) is operating income (loss) excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, and gain (loss) on disposal of subsidiaries and business. Non-GAAP operating (loss) margin is non-GAAP operating income as a percentage of net revenues. Non-GAAP net income (loss) is net income (loss) excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments (referring to share of income (loss) from equity method investments resulting from non-recurring or non-cash items of the equity method investments), gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, and income tax effects of the above non-GAAP reconciling items. Non-GAAP net income (loss) attributable to controlling interest of JOYY is net income (loss) attributable to controlling interest of JOYY excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, income tax effects of the above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for the net (loss) income attributable to non-controlling interest shareholders. Non-GAAP net income (loss) margin is non-GAAP net income (loss) attributable to controlling interest of JOYY as a percentage of net revenues. Non-GAAP net income (loss) attributable to common shareholders of JOYY is net income (loss) attributable to common shareholders of JOYY excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders, gain on repurchase of redeemable convertible preferred shares of a subsidiary and income tax effects of above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for the net income (loss) attributable to non-controlling interest shareholders. After the non-GAAP adjustment, non-GAAP net income (loss) attributable to controlling interests of JOYY is equal to the non-GAAP net income (loss) attributable to common shareholders of JOYY. Basic and diluted non-GAAP net income (loss) per ADS is non-GAAP net income (loss) attributable to common shareholders of JOYY divided by weighted average number of ADS used in the calculation of basic and diluted net income per ADS. The Company believes that separate analysis and exclusion of the non-cash impact of above reconciling items adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the non-cash effect of (i) share-based compensation expenses and amortization of intangible assets from business acquisitions, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds’ amortization to face value, which have been and will continue to be significant recurring expenses in its business, (ii) impairment of goodwill and investments, gain (loss) on disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders and gain on repurchase of redeemable convertible preferred shares of a subsidiary which may not be recurring in its business, and (iii) income tax expenses and non-GAAP adjustments for net income (loss) attributable to non-controlling interest shareholders, which are affected by the above non-GAAP reconciling items. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income (loss) for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release.

Investor Relations Contact

JOYY Inc.
Jane Xie/Maggie Yan
Email: [email protected]

ICR, Inc.
Robin Yang
Email: [email protected]

1 On November 16, 2020, the Company entered into definitive agreements with affiliates of Baidu, Inc. (“Baidu”), subsequently amended on February 7, 2021. Pursuant to the agreements, Baidu would acquire JOYY’s video-based entertainment live streaming business in mainland China, which the Company refers to as YY Live, including the YY mobile app, the YY.com website and the YY PC app, among others, for an aggregate purchase price of approximately US$3.6 billion in cash, subject to certain adjustments. Subsequently, the sale was substantially completed as of February 8, 2021, with certain matters remaining to be completed, including necessary regulatory approvals from government authorities. As a result, YY Live’s historical results were presented in the Company’s consolidated financial statements as discontinued operations and the Company ceased consolidation of YY Live’s business since February 8, 2021. On January 1, 2024, the Company received a written notice from an affiliate of Baidu, purporting to terminate the share purchase agreement. Baidu asserted in the written notice that it has and exercised the right to terminate the referenced share purchase agreement and effectively cancel the transaction. The Company is in discussion with Baidu on the next steps following the termination of the share purchase agreement. The Company is also seeking legal advice and will consider all options at its disposal in response to Baidu’s written notice and expressly reserve all rights. From January 1, 2024 to the date of this press release, the Company has not obtained control of YY Live and has not consolidated YY Live. To the date of this press release, the latest development of the transaction has not affected the Company’s operating activities or financial results.

The financial information and non-GAAP financial information disclosed in this press release is presented on a continuing operations basis, unless otherwise specifically stated. For the avoidance of confusion, the continuing operations for the three months ended June 30, 2023, March 31, 2024 and June 30, 2024 and for the six months ended June 30, 2023 and June 30, 2024, as presented in this press release, primarily consisted of BIGO segment (primarily including Bigo Live, Likee and imo) and the All other segment, excluding YY Live.

2 Net income (loss) attributable to controlling interest of JOYY is net income (loss) less net (loss) income attributable to the non-controlling interest shareholders and the mezzanine equity classified as non-controlling interest shareholders.

3 Non-GAAP net income (loss) attributable to controlling interest of JOYY is a non-GAAP financial measure, which is defined as net income (loss) attributable to controlling interest of JOYY excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments which refer to those similar non-GAAP reconciling items of the Company, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds amortization to face value, income tax effects of the above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for net (loss) income attributable to non-controlling interest shareholders. These adjustments amounted to US$22.0 million and US$57.8 million in the second quarter of 2024 and 2023, respectively. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

4 Refers to average mobile monthly active users of the social entertainment platforms operated by the Company, including Bigo Live, Likee, imo and Hago. Average mobile MAU for any period is calculated by dividing (i) the sum of the Company’s mobile active users for each month of such period, by (ii) the number of months in such period.

5 The number of paying users during a given period is calculated as the cumulative number of registered user accounts that have purchased virtual items or other products and services on Bigo Live, Likee or imo at least once during the relevant period.

6 Average revenue per user is calculated by dividing our total revenues from live streaming on Bigo Live, Likee and imo during a given period by the number of paying users for the Company’s live streaming services on these platforms for that period.

7 Non-GAAP operating income (loss) is a non-GAAP financial measure, which is defined as operating income (loss) excluding share-based compensation expenses, amortization of intangible assets from business acquisitions, impairment of goodwill and investments and gain (loss) on disposal of subsidiaries and business. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

8 Non-GAAP operating income (loss) margin is a non-GAAP financial measure, which is defined as non-GAAP operating income (loss) as a percentage of net revenues. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

9 Non-GAAP net income (loss) margin is non-GAAP net income (loss) attributable to controlling interest of JOYY as a percentage of net revenues.

10 ADS refers to American Depositary Share. Each ADS represents twenty Class A common shares of the Company. Diluted net income (loss) per ADS is net income (loss) attributable to common shareholders of JOYY divided by weighted average number of diluted ADS.

11 Non-GAAP diluted net income (loss) per ADS is a non-GAAP financial measure, which is defined as non-GAAP net income (loss) attributable to common shareholders of JOYY divided by weighted average number of ADS used in the calculation of diluted net income (loss) per ADS. Please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this press release for details.

JOYY INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share, ADS and per ADS data)

December 31,

June 30,

2023

2024

US$

US$

Assets

Current assets

Cash and cash equivalents

1,063,956

607,091

Restricted cash and cash equivalents

319,250

385,813

Short-term deposits

1,970,346

2,021,784

Restricted short-term deposits

57,243

54,173

Short-term investments

274,846

187,906

Accounts receivable, net

130,700

115,962

Amounts due from related parties

810

373

Prepayments and other current assets(1)

255,489

251,546

Total current assets

4,072,640

3,624,648

Non-current assets

Long-term deposits

130,000

185,000

Investments

544,542

552,360

Property and equipment, net

390,681

427,097

Land use rights, net

316,070

309,924

Intangible assets, net

333,715

304,430

Right-of-use assets, net

30,173

25,328

Goodwill

2,649,281

2,649,271

Other non-current assets

16,763

21,784

Total non-current assets

4,411,225

4,475,194

Total assets

8,483,865

8,099,842

Liabilities, mezzanine equity and shareholders’ equity

Short-term loan

52,119

77,609

Accounts payable

66,755

72,959

Deferred revenue

73,673

77,945

Advances from customers

6,047

4,970

Income taxes payable

86,100

81,669

Accrued liabilities and other current liabilities(1)

2,381,189

2,364,420

Amounts due to related parties

2,533

2,724

Lease liabilities due within one year

12,388

11,520

Convertible bonds

405,603

-

Total current liabilities

3,086,407

2,693,816

Non-current liabilities

Convertible bonds

-

593

Lease liabilities

18,422

14,510

Deferred revenue

12,932

13,397

Deferred tax liabilities

53,955

49,095

Total non-current liabilities

85,309

77,595

Total liabilities

3,171,716

2,771,411


JOYY INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except share, ADS and per ADS data)

December 31,

June 30,

2023

2024

US$

US$

Mezzanine equity

22,133

22,933

Shareholders’ equity

Class A common shares (US$0.00001 par value; 10,000,000,000 and 10,000,000,000 shares authorized, 1,317,840,464 shares issued and 890,843,639 shares outstanding as of December 31, 2023; 1,317,840,464 shares issued and 815,693,731 shares outstanding as of June 30, 2024, respectively)

9

8

Class B common shares (US$0.00001 par value; 1,000,000,000 and 1,000,000,000 shares authorized, 326,509,555 and 326,509,555 shares issued and outstanding as of December 31, 2023 and June 30, 2024, respectively)

3

3

Treasury shares (US$0.00001 par value; 426,996,825 and 502,146,733 shares held as of December 31, 2023 and June 30, 2024, respectively)

(913,939

)

(1,039,866

)

Additional paid-in capital

3,282,754

3,336,280

Statutory reserves

37,709

37,686

Retained earnings

2,947,160

3,043,841

Accumulated other comprehensive loss

(197,010

)

(205,757

)

Total JOYY Inc.’s shareholders’ equity

5,156,686

5,172,195

Non-controlling interests

133,330

133,303

Total shareholders’ equity

5,290,016

5,305,498

Total liabilities, mezzanine equity and shareholders’ equity

8,483,865

8,099,842

(1) JOYY has ceased consolidation of YY Live business since February 8, 2021 and classified and presented all the related assets and liabilities related to YY Live business on a net basis within prepayments and other current assets. The consideration received by the Company to date remains within cash and cash equivalents, restricted cash and cash equivalents, and short-term deposits. Correspondingly, the advanced payments received has been recorded as accrued liabilities and other current liabilities.


JOYY INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except share, ADS and per ADS data)

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

June 30,

June 30,

2023

2024

2024

2023

2024

US$

US$

US$

US$

US$

Net revenues

Live streaming(1)

476,981

466,391

459,730

997,374

926,121

Others

70,353

98,169

105,398

133,588

203,567

Total net revenues

547,334

564,560

565,128

1,130,962

1,129,688

Cost of revenues(2)

(349,566

)

(369,197

)

(366,189

)

(728,568

)

(735,386

)

Gross profit

197,768

195,363

198,939

402,394

394,302

Operating expenses(2)

Research and development expenses

(75,540

)

(69,039

)

(69,856

)

(151,315

)

(138,895

)

Sales and marketing expenses

(87,205

)

(94,638

)

(88,132

)

(184,804

)

(182,770

)

General and administrative expenses

(28,966

)

(31,743

)

(40,686

)

(60,935

)

(72,429

)

Total operating expenses

(191,711

)

(195,420

)

(198,674

)

(397,054

)

(394,094

)

Gain on disposal of subsidiary

-

-

1,643

-

1,643

Other income

3,382

3,600

361

6,630

3,961

Operating income

9,439

3,543

2,269

11,970

5,812

Interest expenses

(3,057

)

(2,136

)

(1,864

)

(6,166

)

(4,000

)

Interest income and investment income

46,602

48,927

46,702

90,737

95,629

Foreign currency exchange gains, net

20,316

768

1,125

10,395

1,893

Gain on disposal and deemed disposal of investments

77,737

-

-

77,524

-

(Loss) gain on fair value change of investments

(2,235

)

985

(619

)

(950

)

366

Income before income tax expenses

148,802

52,087

47,613

183,510

99,700

Income tax expenses

(5,382

)

(4,537

)

(2,628

)

(13,540

)

(7,165

)

Income before share of income (loss) in equity method investments, net of income taxes

143,420

47,550

44,985

169,970

92,535

Share of income (loss) in equity method investments, net of income taxes

3,885

(7,395

)

2,805

(2,721

)

(4,590

)

Net income

147,305

40,155

47,790

167,249

87,945

Net loss attributable to the non-controlling interest shareholders and the mezzanine equity classified as non-controlling interest shareholders

7,798

5,131

4,276

15,840

9,407

Net income attributable to controlling interest of JOYY Inc.

155,103

45,286

52,066

183,089

97,352

Accretion of subsidiaries’ redeemable convertible preferred shares to redemption value

(1,566

)

(347

)

(347

)

(3,132

)

(694

)

Cumulative dividend on subsidiary’s Series A Preferred Shares

(1,000

)

-

-

(2,000

)

-

Net income attributable to common shareholders of JOYY Inc.

152,537

44,939

51,719

177,957

96,658


JOYY INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)

(All amounts in thousands, except share, ADS and per ADS data)

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

June 30,

June 30,

2023

2024

2024

2023

2024

US$

US$

US$

US$

US$

Net income per ADS

——Basic

2.27

0.73

0.87

2.58

1.59

——Diluted

2.02

0.69

0.83

2.33

1.52

Weighted average number of ADS used in calculating net income per ADS

——Basic

67,273,951

61,783,347

59,537,049

68,854,013

60,660,104

——Diluted

76,872,137

67,152,622

64,101,951

78,845,472

65,625,455

(1) Revenues by geographical areas were as follows:

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

June 30,

June 30,

2023

2024

2024

2023

2024

US$

US$

US$

US$

US$

Developed countries and regions

231,932

291,036

306,099

449,783

597,135

Middle East

111,172

87,458

75,530

229,958

162,988

Mainland China

81,595

59,801

62,604

204,414

122,405

Southeast Asia and others

122,635

126,265

120,895

246,807

247,160

Note: Developed countries and region mainly included the United States of America, Great Britain, Japan, South Korea and Australia. Middle East mainly included Saudi Arabia and other countries located in the region. Southeast Asia and others mainly included Indonesia, Vietnam and rest of the world.

(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

June 30,

June 30,

2023

2024

2024

2023

2024

US$

US$

US$

US$

US$

Cost of revenues

1,025

663

778

2,261

1,441

Research and development expenses

5,526

3,392

3,282

11,287

6,674

Sales and marketing expenses

320

131

108

554

239

General and administrative expenses

2,227

1,942

2,183

4,335

4,125


JOYY INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except share, ADS and per ADS data)

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

June 30,

June 30,

2023

2024

2024

2023

2024

US$

US$

US$

US$

US$

Operating income

9,439

3,543

2,269

11,970

5,812

Share-based compensation expenses

9,098

6,128

6,351

18,437

12,479

Amortization of intangible assets from business acquisitions

15,890

15,132

13,590

31,780

28,722

Impairment of investments

-

-

9,386

-

9,386

Gain on disposal of subsidiary

-

-

(1,643

)

-

(1,643

)

Non-GAAP operating income

34,427

24,803

29,953

62,187

54,756

Net income

147,305

40,155

47,790

167,249

87,945

Share-based compensation expenses

9,098

6,128

6,351

18,437

12,479

Amortization of intangible assets from business acquisitions

15,890

15,132

13,590

31,780

28,722

Impairment of investments

-

-

9,386

-

9,386

Gain on disposal of subsidiary

-

-

(1,643

)

-

(1,643

)

Gain on disposal and deemed disposal of investments

(77,737

)

-

-

(77,524

)

-

Loss (gain) on fair value change of investments

2,235

(985

)

619

950

(366

)

Interest expenses related to the convertible bonds’ amortization to face value

528

237

198

1,106

435

Income tax effects on non-GAAP adjustments

(3,128

)

(2,222

)

(1,883

)

(5,439

)

(4,105

)

Reconciling items on the share of equity method investments

(3,572

)

4,434

(3,700

)

(2,848

)

734

Non-GAAP net income

90,619

62,879

70,708

133,711

133,587

Net income attributable to common shareholders of JOYY Inc.

152,537

44,939

51,719

177,957

96,658

Share-based compensation expenses

9,098

6,128

6,351

18,437

12,479

Amortization of intangible assets from business acquisitions

15,890

15,132

13,590

31,780

28,722

Impairment of investments

-

-

9,386

-

9,386

Gain on disposal of subsidiary

-

-

(1,643

)

-

(1,643

)

Gain on disposal and deemed disposal of investments

(77,737

)

-

-

(77,524

)

-

Loss (gain) on fair value change of investments

2,235

(985

)

619

950

(366

)

Interest expenses related to the convertible bonds’ amortization to face value

528

237

198

1,106

435

Accretion, cumulative dividend and deemed dividend to subsidiaries’ preferred shareholders

2,566

347

347

5,132

694

Income tax effects on non-GAAP adjustments

(3,128

)

(2,222

)

(1,883

)

(5,439

)

(4,105

)

Reconciling items on the share of equity method investments

(3,572

)

4,434

(3,700

)

(2,848

)

734

Non-GAAP adjustments for net loss attributable to the non-controlling interest shareholders

(1,115

)

(806

)

(949

)

(2,382

)

(1,755

)

Non-GAAP net income attributable to controlling interest and common shareholders of JOYY Inc.

97,302

67,204

74,035

147,169

141,239

Non-GAAP net income per ADS

——Basic

1.45

1.09

1.24

2.14

2.33

——Diluted

1.29

1.02

1.17

1.92

2.19

Weighted average number of ADS used in calculating Non-GAAP net income per ADS

——Basic

67,273,951

61,783,347

59,537,049

68,854,013

60,660,104

——Diluted

76,872,137

67,152,622

64,101,951

78,845,472

65,625,455


JOYY INC.

UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

Three Months Ended

June 30, 2024

BIGO

All other

Elimination(1)

Total

US$

US$

US$

US$

Net revenues

Live streaming

439,394

20,336

-

459,730

Others

67,760

38,024

(386

)

105,398

Total net revenues

507,154

58,360

(386

)

565,128

Cost of revenues(2)

(327,735

)

(38,530

)

76

(366,189

)

Gross profit

179,419

19,830

(310

)

198,939

Operating expenses(2)

Research and development expenses

(42,715

)

(27,370

)

229

(69,856

)

Sales and marketing expenses

(66,720

)

(21,435

)

23

(88,132

)

General and administrative expenses

(12,180

)

(28,564

)

58

(40,686

)

Total operating expenses

(121,615

)

(77,369

)

310

(198,674

)

Gain on disposal of subsidiary

-

1,643

-

1,643

Other income

177

184

-

361

Operating income (loss)

57,981

(55,712

)

-

2,269

Interest expenses

(1,475

)

(1,400

)

1,011

(1,864

)

Interest income and investment income

15,256

32,457

(1,011

)

46,702

Foreign currency exchange gains, net

1,005

120

-

1,125

(Loss) gain on fair value change of investments

(2,610

)

1,991

-

(619

)

Income (loss) before income tax (expenses) benefits

70,157

(22,544

)

-

47,613

Income tax (expenses) benefits

(5,575

)

2,947

-

(2,628

)

Income (loss) before share of income in equity method investments, net of income taxes

64,582

(19,597

)

-

44,985

Share of income in equity method investments, net of income taxes

-

2,805

-

2,805

Net income (loss)

64,582

(16,792

)

-

47,790


(1) The elimination mainly consists of revenues and expenses generated from services among BIGO and All other segments, and interest income and interest expenses generated from the loan between BIGO and All other segments.

(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

Three Months Ended

June 30, 2024

BIGO

All other

Total

US$

US$

US$

Cost of revenues

446

332

778

Research and development expenses

1,543

1,739

3,282

Sales and marketing expenses

45

63

108

General and administrative expenses

408

1,775

2,183


JOYY INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

Three Months Ended

June 30, 2024

BIGO

All other

Total

US$

US$

US$

Operating income (loss)

57,981

(55,712

)

2,269

Share-based compensation expenses

2,442

3,909

6,351

Amortization of intangible assets from business acquisitions

8,950

4,640

13,590

Impairment of investments

-

9,386

9,386

Gain on disposal of subsidiary

-

(1,643

)

(1,643

)

Non-GAAP operating income (loss)

69,373

(39,420

)

29,953

Net income (loss)

64,582

(16,792

)

47,790

Share-based compensation expenses

2,442

3,909

6,351

Amortization of intangible assets from business acquisitions

8,950

4,640

13,590

Impairment of investments

-

9,386

9,386

Gain on disposal of subsidiary

-

(1,643

)

(1,643

)

Loss (gain) on fair value change of investments

2,610

(1,991

)

619

Interest expenses related to the convertible bonds’ amortization to face value

-

198

198

Income tax effects on non-GAAP adjustments

(778

)

(1,105

)

(1,883

)

Reconciling items on the share of equity method investments

-

(3,700

)

(3,700

)

Non-GAAP net income (loss)

77,806

(7,098

)

70,708


JOYY INC.

UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

Three Months Ended

March 31, 2024

BIGO

All other

Elimination(1)

Total

US$

US$

US$

US$

Net revenues

Live streaming

442,154

24,237

-

466,391

Others

63,049

35,518

(398

)

98,169

Total net revenues

505,203

59,755

(398

)

564,560

Cost of revenues(2)

(328,583

)

(40,692

)

78

(369,197

)

Gross profit

176,620

19,063

(320

)

195,363

Operating expenses(2)

Research and development expenses

(41,022

)

(28,258

)

241

(69,039

)

Sales and marketing expenses

(74,430

)

(20,232

)

24

(94,638

)

General and administrative expenses

(14,075

)

(17,723

)

55

(31,743

)

Total operating expenses

(129,527

)

(66,213

)

320

(195,420

)

Other income

3,296

304

-

3,600

Operating income (loss)

50,389

(46,846

)

-

3,543

Interest expenses

(1,765

)

(1,681

)

1,310

(2,136

)

Interest income and investment income

15,441

34,796

(1,310

)

48,927

Foreign currency exchange gains, net

379

389

-

768

Gain (loss) on fair value change of investments

1,267

(282

)

-

985

Income (loss) before income tax (expenses) benefits

65,711

(13,624

)

-

52,087

Income tax (expenses) benefits

(4,662

)

125

-

(4,537

)

Income (loss) before share of loss in equity method investments, net of income taxes

61,049

(13,499

)

-

47,550

Share of loss in equity method investments, net of income taxes

-

(7,395

)

-

(7,395

)

Net income (loss)

61,049

(20,894

)

-

40,155


(1) The elimination mainly consists of revenues and expenses generated from services among BIGO and All other segments, and interest income and interest expenses generated from the loan between BIGO and All other segments.

(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

Three Months Ended

March 31, 2024

BIGO

All other

Total

US$

US$

US$

Cost of revenues

391

272

663

Research and development expenses

1,641

1,751

3,392

Sales and marketing expenses

47

84

131

General and administrative expenses

96

1,846

1,942


JOYY INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

Three Months Ended

March 31, 2024

BIGO

All other

Total

US$

US$

US$

Operating income (loss)

50,389

(46,846

)

3,543

Share-based compensation expenses

2,175

3,953

6,128

Amortization of intangible assets from business acquisitions

10,467

4,665

15,132

Non-GAAP operating income (loss)

63,031

(38,228

)

24,803

Net income (loss)

61,049

(20,894

)

40,155

Share-based compensation expenses

2,175

3,953

6,128

Amortization of intangible assets from business acquisitions

10,467

4,665

15,132

(Gain) loss on fair value change of investments

(1,267

)

282

(985

)

Interest expenses related to the convertible bonds’ amortization to face value

-

237

237

Income tax effects on non-GAAP adjustments

(1,203

)

(1,019

)

(2,222

)

Reconciling items on the share of equity method investments

-

4,434

4,434

Non-GAAP net income (loss)

71,221

(8,342

)

62,879


JOYY INC.

UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

Three Months Ended

June 30, 2023

BIGO

All other

Elimination(1)

Total

US$

US$

US$

US$

Net revenues

Live streaming

445,169

31,812

-

476,981

Others

25,885

44,860

(392

)

70,353

Total net revenues

471,054

76,672

(392

)

547,334

Cost of revenues(2)

(287,587

)

(62,069

)

90

(349,566

)

Gross profit

183,467

14,603

(302

)

197,768

Operating expenses(2)

Research and development expenses

(41,727

)

(34,042

)

229

(75,540

)

Sales and marketing expenses

(70,652

)

(16,574

)

21

(87,205

)

General and administrative expenses

(12,587

)

(16,431

)

52

(28,966

)

Total operating expenses

(124,966

)

(67,047

)

302

(191,711

)

Other income

1,914

1,468

-

3,382

Operating income (loss)

60,415

(50,976

)

-

9,439

Interest expenses

(1,727

)

(2,643

)

1,313

(3,057

)

Interest income and investment income

9,882

38,033

(1,313

)

46,602

Foreign currency exchange gains (losses), net

22,031

(1,715

)

-

20,316

Gain on disposal and deemed disposal of investments

-

77,737

-

77,737

(Loss) gain on fair value change of investments

(2,460

)

225

-

(2,235

)

Income before income tax expenses

88,141

60,661

-

148,802

Income tax expenses

(4,478

)

(904

)

-

(5,382

)

Income before share of income in equity method investments, net of income taxes

83,663

59,757

-

143,420

Share of income in equity method investments, net of income taxes

-

3,885

-

3,885

Net income

83,663

63,642

-

147,305


(1) The elimination mainly consists of revenues and expenses generated from services among BIGO and All other segments, and interest income and interest expenses generated from the loan between BIGO and All other segments.

(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

Three Months Ended

June 30, 2023

BIGO

All other

Total

US$

US$

US$

Cost of revenues

410

615

1,025

Research and development expenses

2,532

2,994

5,526

Sales and marketing expenses

170

150

320

General and administrative expenses

700

1,527

2,227


JOYY INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT

(All amounts in thousands, except share, ADS and per ADS data)

Three Months Ended

June 30, 2023

BIGO

All other

Total

US$

US$

US$

Operating income (loss)

60,415

(50,976

)

9,439

Share-based compensation expenses

3,812

5,286

9,098

Amortization of intangible assets from business acquisitions

11,225

4,665

15,890

Non-GAAP operating income (loss)

75,452

(41,025

)

34,427

Net income

83,663

63,642

147,305

Share-based compensation expenses

3,812

5,286

9,098

Amortization of intangible assets from business acquisitions

11,225

4,665

15,890

Gain on disposal and deemed disposal of investments

-

(77,737

)

(77,737

)

Loss (gain) on fair value change of investments

2,460

(225

)

2,235

Interest expenses related to the convertible bonds’ amortization to face value

-

528

528

Income tax effects on non-GAAP adjustments

(1,415

)

(1,713

)

(3,128

)

Reconciling items on the share of equity method investments

-

(3,572

)

(3,572

)

Non-GAAP net income (loss)

99,745

(9,126

)

90,619


Advertisement