Kojamo plc Interim Report 1 January-31 March 2024

In This Article:

Kojamo plc Stock Exchange Release, 8 May 2024 at 2.00 p.m. EEST

HELSINKI, May 8, 2024 /PRNewswire/ -- Total revenue and net rental income increased, no significant value changes in the investment properties

This is a summary of the January–March Interim Report, which is in its entirety attached to this release and can be downloaded from the company's website at www.kojamo.fi/investors.

Unless otherwise stated, the comparison figures in brackets refer to the corresponding period of the previous year. The figures in this Interim Report have not been audited.

Summary of January–March 2024

  • Total revenue increased by 4.7 per cent to EUR 113.3 (108.2) million.

  • Net rental income increased by 1.9 per cent to EUR 60.6 (59.5) million. Net rental income was 53.5 (55.0) per cent of total revenue.

  • Result before taxes was EUR 39.3 (24.0) million. The result includes EUR 11.1 (-9.0) million in net result on the valuation of investment properties at fair value and EUR -0.9 (0.0) million in profit/loss from the sale of investment properties. Earnings per share was EUR 0.13 (0.08).

  • Funds From Operations (FFO) decreased by 11.5 per cent to EUR 25.5 (28.8) million.

  • The fair value of investment properties was EUR 8.1 (8.2) billion at the end of the review period, including EUR 0.0 (7.5) million in Investment properties held for sale.

  • The financial occupancy rate was 92.4 (92.2) per cent for the review period.

  • Gross investments amounted to EUR 8.4 (54.9) million, or 7.4 (50.8) per cent of total revenue.

  • Equity per share was EUR 14.83 (15.22), and return on equity was 3.5 (2.0) per cent. Return on investment was 3.5 (2.3) per cent.

  • EPRA NRV (Net Reinstatement Value) per share fell by 3.3 per cent to EUR 18.60 (19.23).

  • There were 113 (1,485) Lumo apartments under construction at the end of the review period.

Kojamo owned 40,860 (39,550) rental apartments at the end of the review period. Since March of last year, Kojamo has acquired 0 (985) apartments, completed 1,372 (1,397) apartments, sold 73 (0) and demolished or otherwise altered 11 (0) apartments.

Key figures


1–3/2024

1–3/2023

Change %

2023

Total revenue, M€

113.3

108.2

4.7

442.2

Net rental income, M€ *

60.6

59.5

1.9

297.2

Net rental income margin, % *

53.5

55.0


67.2

Profit/loss before taxes, M€ *

39.3

24.0

63.7

-112.3

EBITDA, M€ *

62.1

41.0

51.5

-39.9

EBITDA margin, % *

54.8

37.9


-9.0

Adjusted EBITDA, M€ *

51.9

49.9

3.9

255.1

Adjusted EBITDA margin, % *

45.8

46.1


57.7

Funds From Operations (FFO), M€ *

25.5

28.8

-11.5

167.2

FFO margin, % *

22.5

26.6


37.8

FFO excluding non-recurring costs, M€ *

25.5

28.8

-11.5

167.2

Investment properties, M€ 1?

8,058.9

8,197.0

-1.7

8,038.8

Financial occupancy rate, %

92.4

92.2


93.0

Interest-bearing liabilities, M€ *2?

3,676.0

3,637.8

1.1

3,600.4

Return on equity (ROE), % *

3.5

2.0


-2.4

Return on investment (ROI), % *

3.5

2.3


-0.4

Equity ratio, % *

44.3

44.5


44.5

Loan to Value (LTV), % * 3?

44.5

42.9


44.6

EPRA Net Reinstatement Value (NRV), M€

4,597.2

4,752.5

-3.3

4,558.8

Gross investments, M€ *

8.4

54.9

-84.7

190.7

Number of personnel, end of the period

281

309


288






Key figures per share, €

1–3/2024

1–3/2023

Change %

2023

FFO per share *

0.10

0.12

-16.7

0.68

Earnings per share

0.13

0.08

62.5

-0.36

EPRA NRV per share

18.60

19.23

3.3

18.45

Equity per share

14.83

15.22

-2.6

14.67






* In accordance with the guidelines issued by the European Securities and Markets Authority (ESMA), Kojamo provides an account of the

Alternative Performance Measures used by the Group in the Key figures, the formulas used in their calculation, and reconciliation

calculations in accordance with ESMA guidelines section of the Interim Report

1? Including non-current assets held for sale

2? Excluding liabilities related to non-current assets held for sale

3? Excluding non-current assets held for sale and liabilities related to non-current assets held for sale

Outlook for Kojamo in 2024 specified

Kojamo estimates that in 2024, the Group's total revenue will increase by 4–7 per cent (previously 4–8 per cent) year-on-year. In addition, Kojamo estimates that the Group's FFO for 2024 will amount to between EUR 152–164 million, excluding non-recurring costs (previously EUR 154–166 million).