Kuala Lumpur - Delayed Quote MYR
XOX Technology Berhad (0017.KL)
At close: November 15 at 3:52 PM GMT+8
Breakdown
TTM
3/31/2023
3/31/2022
12/31/2019
Total Revenue
146,749.4320
87,607.4320
68,664.6060
37,263.9800
Cost of Revenue
111,843.6010
63,556.6010
53,285.5730
27,738.9290
Gross Profit
34,905.8310
24,050.8310
15,379.0330
9,525.0510
Operating Expense
10,454.5180
13,799.5180
15,135.1500
17,626.1570
Operating Income
24,451.3130
10,251.3130
243.8830
-8,101.1060
Net Non Operating Interest Income Expense
-60.5530
-75.5530
-122.8630
882.6210
Pretax Income
20,634.9660
6,419.9660
-262.2900
-6,528.4300
Tax Provision
12,361.0960
3,803.0960
2,150.7290
2,003.1860
Net Income Common Stockholders
1,411.2760
-87.7240
-5,669.8750
-10,108.5350
Diluted NI Available to Com Stockholders
1,411.2760
-87.7240
-5,669.8750
-10,108.5350
Basic EPS
0.00
-0.00
-0.01
-0.02
Diluted EPS
0.00
-0.00
-0.01
-0.02
Basic Average Shares
896,183.5660
896,183.5660
788,206.2710
589,157.8870
Diluted Average Shares
896,183.5660
896,183.5660
788,206.2710
589,157.8870
Total Operating Income as Reported
--
--
--
-6,367.1650
Rent Expense Supplemental
--
143.1160
118.9890
161.7080
Total Expenses
122,298.1190
77,356.1190
68,420.7230
45,365.0860
Net Income from Continuing & Discontinued Operation
1,411.2760
-87.7240
-5,669.8750
-10,108.5350
Normalized Income
4,265.6794
2,766.6794
-5,378.5594
-10,340.4634
Interest Income
--
--
--
1,043.8860
Interest Expense
60.5530
75.5530
122.8630
161.2650
Net Interest Income
-60.5530
-75.5530
-122.8630
882.6210
EBIT
20,695.5190
6,495.5190
-139.4270
-6,367.1650
EBITDA
21,202.7390
8,241.7390
3,040.3340
-2,846.3700
Reconciled Cost of Revenue
111,843.6010
63,556.6010
53,285.5730
27,738.9290
Reconciled Depreciation
507.2200
1,746.2200
3,179.7610
3,520.7950
Net Income from Continuing Operation Net Minority Interest
1,411.2760
-87.7240
-5,669.8750
-10,108.5350
Total Unusual Items Excluding Goodwill
-3,755.7940
-3,755.7940
-383.3100
305.1690
Total Unusual Items
-3,755.7940
-3,755.7940
-383.3100
305.1690
Normalized EBITDA
24,958.5330
11,997.5330
3,423.6440
-3,151.5390
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-901.3906
-901.3906
-91.9944
73.2406
12/31/2019 - 1/27/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade