Shenzhen - Delayed Quote CNY
Hangzhou Weiguang Electronic Co.,Ltd. (002801.SZ)
At close: 3:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,332,436.51
1,268,005.02
1,204,770.93
1,111,608.01
798,194.76
Cost of Revenue
894,906.44
840,827.36
796,495.31
786,268.44
540,874.51
Gross Profit
437,530.07
427,177.66
408,275.62
325,339.57
257,320.25
Operating Expense
105,331.69
113,013.24
94,251.28
85,848.68
68,349.80
Operating Income
332,198.38
314,164.43
314,024.33
239,490.90
188,970.46
Net Non Operating Interest Income Expense
1,041.38
9,840.89
1,813.77
-105.47
-539.33
Pretax Income
150,555.48
128,863.14
347,910.45
291,891.70
223,334.43
Tax Provision
17,832.45
14,232.63
40,872.45
37,479.91
29,958.15
Net Income Common Stockholders
134,908.89
121,084.15
307,932.53
254,429.19
193,443.12
Basic EPS
0.59
0.53
1.34
1.11
0.84
Diluted EPS
0.59
0.53
1.34
1.11
0.84
Basic Average Shares
228,487.53
228,460.66
229,800.39
229,215.49
230,289.43
Diluted Average Shares
228,487.53
228,460.66
229,800.39
229,215.49
230,289.43
Total Operating Income as Reported
150,671.82
129,309.48
347,972.30
292,181.35
223,831.03
Total Expenses
1,000,238.13
953,840.59
890,746.59
872,117.12
609,224.30
Net Income from Continuing & Discontinued Operation
134,908.89
121,084.15
307,932.53
254,429.19
193,443.12
Normalized Income
304,781.22
315,221.30
322,718.24
258,578.64
195,909.87
Interest Income
14,325.09
10,428.36
2,490.84
484.50
--
Interest Expense
--
88.94
23.43
--
--
Net Interest Income
1,041.38
9,840.89
1,813.77
-105.47
-539.33
EBIT
145,375.78
128,952.08
347,933.88
239,490.90
223,334.43
EBITDA
145,375.78
157,099.14
371,142.25
260,575.67
242,463.38
Reconciled Cost of Revenue
894,906.44
840,827.36
796,495.31
786,268.44
540,874.51
Reconciled Depreciation
--
28,147.06
23,208.37
21,084.78
19,128.95
Net Income from Continuing Operation Net Minority Interest
134,908.89
121,084.15
307,932.53
254,429.19
193,443.12
Total Unusual Items Excluding Goodwill
-192,696.10
-218,241.41
-16,753.96
-4,760.75
-2,848.90
Total Unusual Items
-192,696.10
-218,241.41
-16,753.96
-4,760.75
-2,848.90
Normalized EBITDA
338,071.88
375,340.55
387,896.21
265,336.42
245,312.29
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-22,823.77
-24,104.26
-1,968.25
-611.30
-382.15
12/31/2020 - 6/22/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade