Kuala Lumpur - Delayed Quote MYR
REDtone Digital Berhad (0032.KL)
0.9750
-0.0250
(-2.50%)
At close: November 15 at 4:57 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
342,173.0000
342,173.0000
214,654.0000
158,042.0000
174,673.0000
Cost of Revenue
229,173.0000
229,173.0000
119,229.0000
59,170.0000
93,911.0000
Gross Profit
113,000.0000
113,000.0000
95,425.0000
98,872.0000
80,762.0000
Operating Expense
45,801.0000
45,801.0000
44,124.0000
47,480.0000
39,381.0000
Operating Income
67,199.0000
67,199.0000
51,301.0000
51,392.0000
41,381.0000
Net Non Operating Interest Income Expense
-1,060.0000
-1,060.0000
-2,358.0000
-260.0000
142.0000
Pretax Income
83,164.0000
83,164.0000
74,993.0000
56,468.0000
42,071.0000
Tax Provision
23,082.0000
23,082.0000
19,814.0000
15,992.0000
13,400.0000
Net Income Common Stockholders
59,814.0000
59,814.0000
57,465.0000
39,458.0000
26,286.0000
Diluted NI Available to Com Stockholders
59,814.0000
59,814.0000
57,465.0000
39,458.0000
26,286.0000
Basic EPS
0.08
--
0.07
0.05
0.03
Diluted EPS
0.08
--
0.07
0.05
0.03
Basic Average Shares
772,952.0000
--
772,952.0000
772,952.0000
772,952.0000
Diluted Average Shares
772,952.0000
--
772,952.0000
772,952.0000
772,952.0000
Rent Expense Supplemental
1,096.0000
1,096.0000
1,075.0000
975.0000
1,070.0000
Total Expenses
274,974.0000
274,974.0000
163,353.0000
106,650.0000
133,292.0000
Net Income from Continuing & Discontinued Operation
59,814.0000
59,814.0000
57,465.0000
39,458.0000
26,286.0000
Normalized Income
48,162.2938
48,162.2938
40,967.8821
38,746.2222
26,286.0000
Interest Income
1,927.0000
1,927.0000
1,276.0000
819.0000
1,139.0000
Interest Expense
2,908.0000
2,908.0000
3,339.0000
1,002.0000
920.0000
Net Interest Income
-1,060.0000
-1,060.0000
-2,358.0000
-260.0000
142.0000
EBIT
86,072.0000
86,072.0000
78,332.0000
57,470.0000
42,991.0000
EBITDA
86,072.0000
86,072.0000
78,332.0000
57,470.0000
42,991.0000
Reconciled Cost of Revenue
229,173.0000
229,173.0000
119,229.0000
59,170.0000
93,911.0000
Net Income from Continuing Operation Net Minority Interest
59,814.0000
59,814.0000
57,465.0000
39,458.0000
26,286.0000
Total Unusual Items Excluding Goodwill
16,128.0000
16,128.0000
22,421.0000
993.0000
--
Total Unusual Items
16,128.0000
16,128.0000
22,421.0000
993.0000
--
Normalized EBITDA
69,944.0000
69,944.0000
55,911.0000
56,477.0000
42,991.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
4,476.2938
4,476.2938
5,923.8821
281.2222
--
6/30/2021 - 1/9/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade