Kuala Lumpur - Delayed Quote MYR
OCK Group Berhad (0172.KL)
At close: November 15 at 4:39 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
689,936.0000
722,783.0000
617,106.0000
488,183.0000
473,506.0000
Cost of Revenue
522,781.0000
553,870.0000
470,363.0000
363,958.0000
347,467.0000
Gross Profit
167,155.0000
168,913.0000
146,743.0000
124,225.0000
126,039.0000
Operating Expense
72,591.0000
69,946.0000
66,573.0000
59,018.0000
58,744.0000
Operating Income
94,564.0000
98,967.0000
80,170.0000
65,207.0000
67,295.0000
Net Non Operating Interest Income Expense
-36,552.0000
-40,574.0000
-30,043.0000
-26,783.0000
-30,511.0000
Pretax Income
56,595.0000
56,976.0000
48,439.0000
38,023.0000
36,165.0000
Tax Provision
13,736.0000
13,855.0000
9,987.0000
5,435.0000
4,560.0000
Net Income Common Stockholders
35,401.0000
36,485.0000
32,769.0000
25,393.0000
27,028.0000
Diluted NI Available to Com Stockholders
35,401.0000
36,485.0000
32,769.0000
25,393.0000
27,028.0000
Basic EPS
0.03
0.03
0.03
0.02
0.03
Diluted EPS
0.03
0.03
0.03
0.02
0.03
Basic Average Shares
1,056,012.5000
1,054,653.0000
1,054,506.0000
1,052,354.0000
1,015,378.1370
Diluted Average Shares
1,066,082.5000
1,057,156.0000
1,057,026.0000
1,068,181.0000
1,015,378.1370
Total Operating Income as Reported
93,154.0000
97,557.0000
78,502.0000
64,810.0000
66,692.0000
Rent Expense Supplemental
--
116,693.0000
96,470.0000
73,373.0000
2,679.0000
Total Expenses
595,372.0000
623,816.0000
536,936.0000
422,976.0000
406,211.0000
Net Income from Continuing & Discontinued Operation
35,401.0000
36,485.0000
32,769.0000
25,393.0000
27,028.0000
Normalized Income
36,468.7832
37,552.1267
34,093.0970
25,733.2529
27,554.9685
Interest Expense
36,552.0000
40,574.0000
30,043.0000
26,783.0000
30,511.0000
Net Interest Income
-36,552.0000
-40,574.0000
-30,043.0000
-26,783.0000
-30,511.0000
EBIT
93,147.0000
97,550.0000
78,482.0000
64,806.0000
66,676.0000
EBITDA
204,183.0000
208,618.0000
187,284.0000
156,036.0000
155,022.0000
Reconciled Cost of Revenue
522,781.0000
553,870.0000
470,363.0000
363,958.0000
347,467.0000
Reconciled Depreciation
111,036.0000
111,068.0000
108,802.0000
91,230.0000
88,346.0000
Net Income from Continuing Operation Net Minority Interest
35,401.0000
36,485.0000
32,769.0000
25,393.0000
27,028.0000
Total Unusual Items Excluding Goodwill
-1,410.0000
-1,410.0000
-1,668.0000
-397.0000
-603.0000
Total Unusual Items
-1,410.0000
-1,410.0000
-1,668.0000
-397.0000
-603.0000
Normalized EBITDA
205,593.0000
210,028.0000
188,952.0000
156,433.0000
155,625.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
-342.2168
-342.8733
-343.9030
-56.7471
-76.0315
12/31/2020 - 7/17/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0017.KL XOX Technology Berhad
0.0500
0.00%
0092.KL mTouche Technology Berhad
0.0350
-12.50%
TDV-D.CR CA Nacional Telefonos de Venezuela
16.29
-0.97%
0103.KL M N C Wireless Berhad
0.0700
0.00%
0165.KL XOX Berhad
0.1800
0.00%
0082.KL Green Packet Berhad
0.0250
0.00%
6888.KL Axiata Group Berhad
2.2400
+1.36%
SPK.AX Spark New Zealand Limited
2.7400
-0.36%
6947.KL Celcomdigi Berhad
3.3300
+0.30%
USM United States Cellular Corporation
61.54
-0.13%