HKSE - Delayed Quote HKD

BOYAA (0434.HK)

Compare
3.430 +0.310 (+9.94%)
At close: 4:08 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
413,664.000
394,582.000
375,266.000
366,161.000
351,479.000
Cost of Revenue
120,406.000
123,303.000
129,421.000
121,199.000
109,248.000
Gross Profit
293,258.000
271,279.000
245,845.000
244,962.000
242,231.000
Operating Expense
147,695.000
146,491.000
132,339.000
123,633.000
142,580.000
Operating Income
145,563.000
124,788.000
113,506.000
121,329.000
99,651.000
Net Non Operating Interest Income Expense
42,228.000
55,603.000
29,091.000
19,499.000
20,244.000
Pretax Income
396,241.000
126,950.000
85,197.000
18,604.000
-22,086.000
Tax Provision
50,263.000
9,771.000
20,997.000
22,970.000
23,016.000
Net Income Common Stockholders
345,978.000
117,179.000
64,200.000
-4,366.000
-45,102.000
Diluted NI Available to Com Stockholders
345,978.000
117,179.000
64,200.000
-4,366.000
-45,102.000
Basic EPS
0.52
0.18
0.10
-0.01
-0.07
Diluted EPS
0.51
0.17
0.10
-0.01
-0.07
Basic Average Shares
662,540.000
660,657.000
657,015.000
657,253.000
660,831.000
Diluted Average Shares
673,797.000
672,745.000
663,275.000
657,253.000
660,831.000
Total Operating Income as Reported
355,003.000
72,948.000
56,736.000
4,634.000
-39,469.000
Total Expenses
268,101.000
269,794.000
261,760.000
244,832.000
251,828.000
Net Income from Continuing & Discontinued Operation
345,978.000
117,179.000
64,200.000
-4,366.000
-45,102.000
Normalized Income
386,129.823
167,911.646
102,855.488
82,097.750
59,480.250
Interest Income
43,111.000
56,290.000
29,748.000
19,739.000
20,991.000
Interest Expense
883.000
687.000
657.000
240.000
747.000
Net Interest Income
42,228.000
55,603.000
29,091.000
19,499.000
20,244.000
EBIT
397,124.000
127,637.000
85,854.000
18,844.000
-21,339.000
EBITDA
397,124.000
139,401.000
100,580.000
36,033.000
-5,568.000
Reconciled Cost of Revenue
120,406.000
123,303.000
129,421.000
121,199.000
109,248.000
Reconciled Depreciation
--
11,764.000
14,726.000
17,189.000
15,771.000
Net Income from Continuing Operation Net Minority Interest
345,978.000
117,179.000
64,200.000
-4,366.000
-45,102.000
Total Unusual Items Excluding Goodwill
-45,985.000
-54,963.000
-51,298.000
-115,285.000
-139,443.000
Total Unusual Items
-45,985.000
-54,963.000
-51,298.000
-115,285.000
-139,443.000
Normalized EBITDA
443,109.000
194,364.000
151,878.000
151,318.000
133,875.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-5,833.177
-4,230.354
-12,642.512
-28,821.250
-34,860.750
12/31/2020 - 11/12/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers