HKSE - Delayed Quote HKD
AUTOMATED SYS (0771.HK)
At close: 10:29 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,343,508.000
2,360,425.000
2,215,486.000
2,049,620.000
1,988,849.000
Cost of Revenue
2,098,860.000
2,114,468.000
1,942,194.000
1,818,430.000
1,731,769.000
Gross Profit
244,648.000
245,957.000
273,292.000
231,190.000
257,080.000
Operating Expense
172,866.000
167,293.000
151,917.000
149,915.000
132,529.000
Operating Income
71,782.000
78,664.000
121,375.000
81,275.000
124,551.000
Net Non Operating Interest Income Expense
18,546.000
8,422.000
-2,989.000
-3,642.000
-7,639.000
Pretax Income
96,071.000
148,914.000
119,386.000
29,909.000
53,389.000
Tax Provision
17,742.000
17,595.000
17,801.000
25,777.000
28,053.000
Net Income Common Stockholders
78,329.000
131,319.000
101,585.000
4,132.000
856,298.000
Average Dilution Earnings
6,356.000
--
--
--
--
Diluted NI Available to Com Stockholders
78,329.000
131,319.000
101,585.000
4,132.000
856,298.000
Basic EPS
0.09
0.16
0.12
0.01
1.03
Diluted EPS
0.09
0.16
0.12
0.00
1.03
Basic Average Shares
833,696.000
833,696.000
833,671.000
832,673.000
828,369.000
Diluted Average Shares
833,696.000
833,696.000
834,017.000
838,911.000
829,134.000
Rent Expense Supplemental
--
489.000
1,207.000
--
--
Total Expenses
2,271,726.000
2,281,761.000
2,094,111.000
1,968,345.000
1,864,298.000
Net Income from Continuing & Discontinued Operation
78,329.000
131,319.000
101,585.000
4,132.000
856,298.000
Normalized Income
77,869.157
77,464.962
47,067.387
43,173.260
26,083.180
Interest Income
20,195.000
10,985.000
556.000
314.000
881.000
Interest Expense
1,649.000
2,563.000
3,545.000
3,956.000
8,520.000
Net Interest Income
18,546.000
8,422.000
-2,989.000
-3,642.000
-7,639.000
EBIT
97,720.000
151,477.000
122,931.000
33,865.000
61,909.000
EBITDA
97,720.000
176,998.000
147,603.000
57,378.000
87,654.000
Reconciled Cost of Revenue
2,098,860.000
2,114,468.000
1,942,194.000
1,818,430.000
1,731,769.000
Reconciled Depreciation
46,022.000
25,521.000
24,672.000
23,513.000
25,745.000
Net Income from Continuing Operation Net Minority Interest
78,329.000
131,319.000
101,585.000
4,132.000
25,492.000
Total Unusual Items Excluding Goodwill
564.000
61,059.000
64,063.000
-46,756.000
-708.000
Total Unusual Items
564.000
61,059.000
64,063.000
-46,756.000
-708.000
Normalized EBITDA
97,156.000
115,939.000
83,540.000
104,134.000
88,362.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
104.157
7,204.962
9,545.387
-7,714.740
-116.820
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade