HKSE - Delayed Quote HKD
DREAM INT'L (1126.HK)
At close: 3:59 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
5,352,473.000
6,252,874.000
4,799,785.000
3,779,619.000
3,973,461.000
Cost of Revenue
4,007,729.000
5,023,998.000
4,185,069.000
3,119,010.000
3,015,954.000
Gross Profit
1,344,744.000
1,228,876.000
614,716.000
660,609.000
957,507.000
Operating Expense
399,736.000
419,611.000
384,915.000
363,680.000
385,413.000
Operating Income
945,008.000
809,265.000
229,801.000
296,929.000
572,094.000
Net Non Operating Interest Income Expense
28,456.000
10,387.000
10,005.000
7,266.000
4,271.000
Pretax Income
1,033,231.000
835,062.000
264,226.000
330,703.000
593,693.000
Tax Provision
203,384.000
147,966.000
70,664.000
57,927.000
97,064.000
Net Income Common Stockholders
829,847.000
687,096.000
193,562.000
272,776.000
477,469.000
Diluted NI Available to Com Stockholders
829,847.000
687,096.000
193,562.000
272,776.000
477,469.000
Basic EPS
1.23
1.02
0.29
0.40
0.71
Diluted EPS
1.23
1.02
0.29
0.40
0.71
Basic Average Shares
676,865.000
676,865.000
676,865.000
676,865.000
676,865.000
Diluted Average Shares
676,865.000
676,865.000
676,865.000
676,865.000
676,865.000
Total Operating Income as Reported
1,039,548.000
842,451.000
273,782.000
339,731.000
600,340.000
Total Expenses
4,407,465.000
5,443,609.000
4,569,984.000
3,482,690.000
3,401,367.000
Net Income from Continuing & Discontinued Operation
829,847.000
687,096.000
193,562.000
272,776.000
477,469.000
Normalized Income
829,203.671
686,984.098
194,660.111
257,971.005
495,384.990
Interest Income
38,737.000
19,513.000
20,460.000
15,277.000
10,918.000
Interest Expense
10,281.000
9,126.000
10,455.000
8,011.000
6,647.000
Net Interest Income
28,456.000
10,387.000
10,005.000
7,266.000
4,271.000
EBIT
1,043,512.000
844,188.000
274,681.000
338,714.000
600,340.000
EBITDA
1,215,359.000
1,030,493.000
448,511.000
497,283.000
730,848.000
Reconciled Cost of Revenue
4,007,729.000
5,023,998.000
4,185,069.000
3,119,010.000
3,015,954.000
Reconciled Depreciation
171,847.000
186,305.000
173,830.000
158,569.000
130,508.000
Net Income from Continuing Operation Net Minority Interest
829,847.000
687,096.000
193,562.000
272,776.000
495,651.000
Total Unusual Items Excluding Goodwill
801.000
136.000
-1,499.000
17,949.000
318.000
Total Unusual Items
801.000
136.000
-1,499.000
17,949.000
318.000
Normalized EBITDA
1,214,558.000
1,030,357.000
450,010.000
479,334.000
730,530.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
157.671
24.098
-400.889
3,144.005
51.990
12/31/2019 - 2/7/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0869.HK PLAYMATES TOYS
0.700
+1.45%
LEAT Leatt Corporation
8.89
+11.13%
BHU.SI SUTL Enterprise Limited
0.6900
+0.73%
CLAR Clarus Corporation
4.2000
+0.72%
PRKS United Parks & Resorts Inc.
53.48
-2.59%
2020.HK ANTA Sports Products Limited
82.950
-0.96%
JAKK JAKKS Pacific, Inc.
27.46
+0.11%
GAW.L Games Workshop Group PLC
11,967.90
+0.23%
9992.HK Pop Mart International Group Limited
70.500
-1.67%
FUN Six Flags Entertainment Corporation
40.99
-3.39%