KSE - Delayed Quote KRW
PI Advanced Materials Co., Ltd. (178920.KS)
At close: 3:30 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
240,305,982.91
217,639,383.72
276,440,430.49
301,868,719.48
261,788,779.26
Cost of Revenue
187,136,376.75
192,335,417.31
196,877,245.45
197,783,933.53
177,101,311.04
Gross Profit
53,169,606.16
25,303,966.41
79,563,185.04
104,084,785.95
84,687,468.22
Operating Expense
--
29,241,860.00
27,428,095.00
28,226,817.00
24,678,034.00
Operating Income
39,483,485.16
-3,937,893.59
52,135,090.04
75,857,968.95
60,009,434.22
Net Non Operating Interest Income Expense
-2,413,290.22
-2,701,462.52
-53,085.57
-427,398.18
-1,096,743.41
Pretax Income
22,742,432.13
-6,647,437.72
53,978,399.18
83,314,150.61
52,741,434.34
Tax Provision
3,720,556.79
-4,851,761.90
8,267,913.62
19,314,131.34
11,017,562.33
Net Income Common Stockholders
19,021,875.35
-1,795,675.81
45,710,485.55
64,000,019.26
41,723,872.02
Basic EPS
647.57
-61.00
1.56k
2.18k
1.42k
Diluted EPS
647.57
-61.00
1.56k
2.18k
1.42k
Basic Average Shares
29,366.32
29,437.31
29,358.05
29,371.28
29,362.33
Diluted Average Shares
29,366.32
29,437.31
29,358.05
29,371.28
29,362.33
Total Operating Income as Reported
25,507,943.96
-3,937,893.71
52,135,089.76
75,857,968.70
60,009,434.29
Rent Expense Supplemental
--
27,324.00
44,769.00
20,999.00
55,409.00
Total Expenses
200,822,497.75
221,577,277.31
224,305,340.45
226,010,750.53
201,779,345.04
Net Income from Continuing & Discontinued Operation
19,021,875.35
-1,795,675.81
45,710,485.55
64,000,019.26
41,723,872.02
Normalized Income
19,189,282.57
-1,629,414.41
46,196,415.63
64,849,408.00
42,905,031.32
Interest Income
--
829,362.00
651,121.00
504,043.00
244,293.00
Interest Expense
--
3,530,824.00
704,206.00
931,441.00
1,341,037.00
Net Interest Income
-2,413,290.22
-2,701,462.52
-53,085.57
-427,398.18
-1,096,743.41
EBIT
39,785,097.13
-3,116,613.72
54,682,605.18
84,245,591.61
54,082,471.34
EBITDA
39,785,097.13
26,166,416.69
80,498,152.18
107,947,207.64
75,618,938.47
Reconciled Cost of Revenue
187,136,376.75
192,335,417.31
196,877,245.45
197,783,933.53
177,101,311.04
Reconciled Depreciation
--
29,283,030.41
25,815,547.00
23,701,616.03
21,536,467.13
Net Income from Continuing Operation Net Minority Interest
19,021,875.35
-1,795,675.81
45,710,485.55
64,000,019.26
41,723,872.02
Total Unusual Items Excluding Goodwill
-200,151.00
-218,765.00
-573,823.00
-1,105,720.00
-1,493,055.00
Total Unusual Items
-200,151.00
-218,765.00
-573,823.00
-1,105,720.00
-1,493,055.00
Normalized EBITDA
39,985,248.13
26,385,181.69
81,071,975.18
109,052,927.64
77,111,993.47
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-32,743.78
-52,503.60
-87,892.92
-256,331.26
-311,895.70
12/31/2020 - 12/8/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade