HKSE - Delayed Quote HKD

ESR (1821.HK)

Compare
10.780 -0.080 (-0.74%)
At close: October 28 at 4:08 PM GMT+8
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
871,326.000
871,326.000
821,154.000
404,426.000
388,331.000
Cost of Revenue
59,796.000
59,796.000
29,228.000
53,967.000
103,402.000
Gross Profit
811,530.000
811,530.000
791,926.000
350,459.000
284,929.000
Operating Expense
460,498.000
460,498.000
491,275.000
241,825.000
201,680.000
Operating Income
351,032.000
351,032.000
300,651.000
108,634.000
83,249.000
Net Non Operating Interest Income Expense
-280,016.000
-280,016.000
-205,548.000
-158,221.000
-143,332.000
Pretax Income
394,238.000
394,238.000
815,125.000
488,840.000
410,704.000
Tax Provision
126,182.000
126,182.000
184,016.000
106,164.000
95,997.000
Net Income Common Stockholders
230,849.000
230,849.000
574,145.000
349,440.000
286,466.000
Diluted NI Available to Com Stockholders
230,849.000
230,849.000
574,145.000
349,440.000
286,466.000
Basic EPS
0.05
0.05
0.13
0.11
0.09
Diluted EPS
0.05
0.05
0.13
0.11
0.09
Basic Average Shares
4,381,869.000
4,381,869.000
4,456,506.000
3,056,456.000
3,046,966.000
Diluted Average Shares
4,405,369.000
4,381,869.000
4,492,820.000
3,094,042.000
3,090,871.000
Total Expenses
520,294.000
520,294.000
520,503.000
295,792.000
305,082.000
Net Income from Continuing & Discontinued Operation
230,849.000
230,849.000
574,145.000
349,440.000
286,466.000
Normalized Income
203,625.104
203,625.104
511,581.881
325,994.402
221,461.669
Interest Income
32,885.000
32,885.000
16,867.000
5,328.000
4,082.000
Interest Expense
312,901.000
312,901.000
222,415.000
163,549.000
147,414.000
Net Interest Income
-280,016.000
-280,016.000
-205,548.000
-158,221.000
-143,332.000
EBIT
707,139.000
707,139.000
1,037,540.000
652,389.000
558,118.000
EBITDA
757,482.000
757,482.000
1,085,403.000
669,526.000
575,259.000
Reconciled Cost of Revenue
59,796.000
59,796.000
29,228.000
53,967.000
103,402.000
Reconciled Depreciation
50,343.000
50,343.000
47,863.000
17,137.000
17,141.000
Net Income from Continuing Operation Net Minority Interest
230,849.000
230,849.000
574,145.000
349,440.000
286,466.000
Total Unusual Items Excluding Goodwill
40,039.000
40,039.000
80,805.000
29,950.000
84,833.000
Total Unusual Items
40,039.000
40,039.000
80,805.000
29,950.000
84,833.000
Normalized EBITDA
717,443.000
717,443.000
1,004,598.000
639,576.000
490,426.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
12,815.104
12,815.104
18,241.881
6,504.402
19,828.669
12/31/2020 - 11/1/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers