KSE - Delayed Quote KRW
Cosmax, Inc. (192820.KS)
At close: November 15 at 3:30 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,973,223,446.88
1,777,494,448.32
1,600,125,770.19
1,591,487,621.50
1,382,880,688.52
Cost of Revenue
1,605,468,555.99
1,483,847,710.23
1,394,855,820.45
1,313,976,467.88
1,172,041,395.34
Gross Profit
367,754,890.89
293,646,738.09
205,269,949.74
277,511,153.62
210,839,293.18
Operating Expense
--
177,960,958.13
152,169,095.78
154,911,243.37
144,197,866.35
Operating Income
268,436,201.69
115,685,779.96
53,100,853.96
122,599,910.25
66,641,426.83
Net Non Operating Interest Income Expense
-11,490,826.70
-25,477,314.65
-18,709,488.18
-13,444,762.39
-19,026,358.54
Pretax Income
122,551,004.29
84,220,832.57
6,169,680.85
78,270,336.92
113,345.22
Tax Provision
57,938,576.69
46,420,849.51
22,616,507.71
43,933,855.03
29,166,726.64
Net Income Common Stockholders
72,862,401.01
57,137,182.68
20,847,690.65
74,435,535.61
21,378,297.18
Basic EPS
6.42k
5.04k
1.84k
6.94k
2.09k
Diluted EPS
6.42k
5.04k
1.84k
6.94k
2.09k
Basic Average Shares
11,345.66
11,345.75
11,342.60
10,719.40
10,224.38
Diluted Average Shares
11,345.66
11,345.75
11,342.60
10,719.40
10,224.38
Total Operating Income as Reported
147,992,218.67
115,685,779.85
53,100,853.84
122,599,910.14
66,641,426.85
Rent Expense Supplemental
--
1,373,042.60
741,357.94
625,626.65
631,239.91
Total Expenses
1,704,787,245.19
1,661,808,668.36
1,547,024,916.23
1,468,887,711.25
1,316,239,261.69
Net Income from Continuing & Discontinued Operation
72,862,401.01
57,137,182.68
20,847,690.65
74,435,535.61
21,378,297.18
Normalized Income
72,478,541.05
54,582,312.97
40,908,127.57
89,771,631.70
57,283,408.83
Interest Income
--
6,517,605.37
2,435,559.81
3,956,540.57
1,320,703.47
Interest Expense
--
32,114,912.99
20,969,716.49
17,507,104.68
20,044,626.21
Net Interest Income
-11,490,826.70
-25,477,314.65
-18,709,488.18
-13,444,762.39
-19,026,358.54
EBIT
267,034,902.31
116,335,745.56
27,139,397.34
95,777,441.60
20,157,971.43
EBITDA
267,034,902.31
175,769,396.56
85,947,993.88
147,579,046.67
65,978,039.90
Reconciled Cost of Revenue
1,605,468,555.99
1,483,847,710.23
1,394,855,820.45
1,313,976,467.88
1,172,041,395.34
Reconciled Depreciation
--
59,433,651.00
58,808,596.54
51,801,605.07
45,820,068.47
Net Income from Continuing Operation Net Minority Interest
72,862,401.01
57,137,182.68
20,847,690.65
74,435,535.61
21,378,297.18
Total Unusual Items Excluding Goodwill
505,078.90
3,361,670.67
-27,669,568.16
-20,448,128.12
-47,873,482.20
Total Unusual Items
505,078.90
3,361,670.67
-27,669,568.16
-20,448,128.12
-47,873,482.20
Normalized EBITDA
266,529,823.41
172,407,725.89
113,617,562.04
168,027,174.79
113,851,522.10
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
121,218.94
806,800.96
-7,609,131.24
-5,112,032.03
-11,968,370.55
12/31/2020 - 4/7/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade