Berlin - Delayed Quote EUR
Warpaint London PLC (1J2.BE)
At close: November 15 at 7:27 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
89,590.00
89,590.00
64,058.00
50,003.00
40,286.00
Cost of Revenue
53,857.00
53,857.00
40,724.00
33,095.00
27,742.00
Gross Profit
35,733.00
35,733.00
23,334.00
16,908.00
12,544.00
Operating Expense
17,252.00
17,252.00
15,367.00
13,095.00
13,807.00
Operating Income
18,481.00
18,481.00
7,967.00
3,813.00
-1,263.00
Net Non Operating Interest Income Expense
-363.00
-363.00
-277.00
-88.00
-212.00
Pretax Income
18,118.00
18,118.00
7,690.00
3,725.00
-1,114.00
Tax Provision
4,219.00
4,219.00
1,440.00
895.00
-115.00
Net Income Common Stockholders
13,899.00
13,899.00
6,250.00
2,830.00
-1,003.00
Diluted NI Available to Com Stockholders
13,899.00
13,899.00
6,250.00
2,830.00
-1,003.00
Basic EPS
0.18
0.18
0.08
0.04
-0.01
Diluted EPS
0.18
0.18
0.08
0.04
-0.01
Basic Average Shares
76,983.31
76,983.31
76,752.36
76,751.19
76,749.13
Diluted Average Shares
77,308.75
77,308.75
77,048.61
76,813.89
76,816.17
Total Operating Income as Reported
18,481.00
18,481.00
7,967.00
3,813.00
-902.00
Total Expenses
71,109.00
71,109.00
56,091.00
46,190.00
41,549.00
Net Income from Continuing & Discontinued Operation
13,899.00
13,899.00
6,250.00
2,830.00
-1,003.00
Normalized Income
13,899.00
13,899.00
6,250.00
2,830.00
-1,328.04
Interest Income
6.00
6.00
4.00
2.00
--
Interest Expense
369.00
369.00
281.00
90.00
212.00
Net Interest Income
-363.00
-363.00
-277.00
-88.00
-212.00
EBIT
18,487.00
18,487.00
7,971.00
3,815.00
-902.00
EBITDA
20,447.00
20,447.00
11,692.00
7,548.00
2,793.00
Reconciled Cost of Revenue
53,857.00
53,857.00
40,724.00
33,095.00
27,742.00
Reconciled Depreciation
1,960.00
1,960.00
3,721.00
3,733.00
3,695.00
Net Income from Continuing Operation Net Minority Interest
13,899.00
13,899.00
6,250.00
2,830.00
-1,003.00
Total Unusual Items Excluding Goodwill
--
--
--
--
361.00
Total Unusual Items
--
--
--
--
361.00
Normalized EBITDA
20,447.00
20,447.00
11,692.00
7,548.00
2,432.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
--
35.96
12/31/2020 - 8/13/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade