HKSE - Delayed Quote HKD

DOWELL SERVICE (2352.HK)

Compare
7.600 -0.200 (-2.56%)
At close: 2:23 PM GMT+8
Currency in HKD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
1,483,834.000
1,483,834.000
1,349,412.000
1,193,423.000
766,802.000
--
Cost of Revenue
1,272,057.000
1,272,057.000
1,070,900.000
884,500.000
550,813.000
--
Gross Profit
211,777.000
211,777.000
278,512.000
308,923.000
215,989.000
--
Operating Expense
184,336.000
184,336.000
162,383.000
157,501.000
121,170.000
--
Operating Income
27,441.000
27,441.000
116,129.000
151,422.000
94,819.000
--
Net Non Operating Interest Income Expense
-51.000
-51.000
-246.000
-708.000
-421.000
--
Pretax Income
24,721.000
24,721.000
108,005.000
154,039.000
98,690.000
--
Tax Provision
2,799.000
2,799.000
16,052.000
23,644.000
14,222.000
--
Net Income Common Stockholders
18,967.000
18,967.000
88,514.000
128,720.000
84,714.000
--
Diluted NI Available to Com Stockholders
18,967.000
18,967.000
88,514.000
128,720.000
84,714.000
--
Basic EPS
0.28
--
1.44
1.54
1.27
0.39
Diluted EPS
0.28
--
1.44
1.54
1.27
0.39
Basic Average Shares
67,739.286
--
61,468.056
83,333.334
66,666.667
66,666.667
Diluted Average Shares
67,739.286
--
61,468.056
83,333.334
66,666.667
66,666.667
Total Operating Income as Reported
17,266.000
17,266.000
101,320.000
147,585.000
93,394.000
--
Rent Expense Supplemental
--
--
--
10,259.000
11,284.000
8,689.000
Total Expenses
1,456,393.000
1,456,393.000
1,233,283.000
1,042,001.000
671,983.000
--
Net Income from Continuing & Discontinued Operation
18,967.000
18,967.000
88,514.000
128,720.000
84,714.000
--
Normalized Income
27,134.211
27,134.211
106,512.115
132,080.630
85,933.646
--
Interest Income
789.000
789.000
290.000
325.000
235.000
--
Interest Expense
840.000
840.000
536.000
1,033.000
656.000
--
Net Interest Income
-51.000
-51.000
-246.000
-708.000
-421.000
--
EBIT
25,561.000
25,561.000
108,541.000
155,072.000
99,346.000
--
EBITDA
60,865.000
60,865.000
135,977.000
172,320.000
106,592.000
--
Reconciled Cost of Revenue
1,272,057.000
1,272,057.000
1,070,900.000
884,500.000
550,813.000
--
Reconciled Depreciation
35,304.000
35,304.000
27,436.000
17,248.000
7,246.000
--
Net Income from Continuing Operation Net Minority Interest
18,967.000
18,967.000
88,514.000
128,720.000
84,714.000
--
Total Unusual Items Excluding Goodwill
-9,210.000
-9,210.000
-21,140.000
-3,970.000
-1,425.000
--
Total Unusual Items
-9,210.000
-9,210.000
-21,140.000
-3,970.000
-1,425.000
--
Normalized EBITDA
70,075.000
70,075.000
157,117.000
176,290.000
108,017.000
--
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
--
Tax Effect of Unusual Items
-1,042.789
-1,042.789
-3,141.885
-609.370
-205.354
--
12/31/2019 - 4/29/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade