Taiwan - Delayed Quote TWD

Wisdom Marine Lines Co., Limited (Cayman) (2637.TW)

Compare
76.70 +0.50 (+0.66%)
At close: 1:30 PM GMT+8
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
593,985.43
545,530.29
835,810.78
686,165.18
405,138.55
Cost of Revenue
417,074.75
428,615.29
442,945.44
383,644.76
348,903.80
Gross Profit
176,910.68
116,915.00
392,865.34
302,520.42
56,234.75
Operating Expense
5,258.20
5,333.10
8,038.31
6,943.52
5,402.78
Operating Income
171,652.48
111,581.89
384,827.04
295,576.90
50,831.97
Net Non Operating Interest Income Expense
-60,761.52
-61,898.13
-40,189.16
-32,365.57
-42,018.85
Pretax Income
160,326.75
105,753.94
355,240.91
295,716.50
4,318.25
Tax Provision
804.95
787.22
660.27
597.46
537.65
Net Income Common Stockholders
159,521.80
104,966.72
354,580.64
295,119.05
3,780.60
Average Dilution Earnings
--
--
--
295,119.05
-823.86
Diluted NI Available to Com Stockholders
159,521.80
104,966.72
354,580.64
295,119.05
2,956.74
Basic EPS
0.21
0.14
0.48
0.40
0.01
Diluted EPS
0.21
0.14
0.48
0.40
0.00
Basic Average Shares
746,409.20
746,409.20
746,409.20
746,409.20
729,329.68
Diluted Average Shares
746,409.20
746,409.20
746,409.20
746,409.20
729,348.72
Total Operating Income as Reported
171,652.48
111,581.89
384,827.04
295,576.90
50,831.97
Rent Expense Supplemental
2.82
2.89
3.05
3.25
102.76
Total Expenses
422,332.95
433,948.40
450,983.75
390,588.28
354,306.58
Net Income from Continuing & Discontinued Operation
159,521.80
104,966.72
354,580.64
295,119.05
3,780.60
Normalized Income
115,983.75
50,785.77
357,555.65
376,813.58
2,260.01
Interest Income
6,601.52
6,859.23
3,668.52
241.41
650.66
Interest Expense
67,363.04
68,757.35
43,857.68
32,606.98
42,669.51
Net Interest Income
-60,761.52
-61,898.13
-40,189.16
-32,365.57
-42,018.85
EBIT
227,689.79
174,511.29
399,098.59
328,323.48
46,987.76
EBITDA
379,173.69
327,494.66
553,154.48
481,715.54
197,748.82
Reconciled Cost of Revenue
417,074.75
428,615.29
442,945.44
383,644.76
348,903.80
Reconciled Depreciation
151,483.90
152,983.37
154,055.89
153,392.06
150,761.06
Net Income from Continuing Operation Net Minority Interest
159,521.80
104,966.72
354,580.64
295,119.05
3,780.60
Total Unusual Items Excluding Goodwill
43,757.75
54,587.29
-2,980.55
-81,859.92
1,736.84
Total Unusual Items
43,757.75
54,587.29
-2,980.55
-81,859.92
1,736.84
Normalized EBITDA
335,415.94
272,907.36
556,135.03
563,575.46
196,011.97
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
219.69
406.34
-5.54
-165.39
216.25
12/31/2020 - 12/1/2010

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers