Munich - Delayed Quote EUR
Pirelli & C SpA (2PI.MU)
At close: November 15 at 8:13 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,674,367.00
6,650,063.00
6,615,727.00
5,331,450.00
4,302,131.00
Cost of Revenue
2,520,465.00
2,591,891.00
2,661,083.00
2,055,992.00
1,765,533.00
Gross Profit
4,153,902.00
4,058,172.00
3,954,644.00
3,275,458.00
2,536,598.00
Operating Expense
3,568,023.00
3,509,129.00
3,460,174.00
2,909,837.00
2,504,181.00
Operating Income
585,879.00
549,043.00
494,470.00
365,621.00
32,417.00
Net Non Operating Interest Income Expense
-299,047.00
-223,675.00
-134,629.00
-134,236.00
-136,866.00
Pretax Income
607,936.00
630,103.00
595,634.00
436,751.00
57,366.00
Tax Provision
152,006.00
134,198.00
159,734.00
115,158.00
14,693.00
Net Income Common Stockholders
432,478.00
479,080.00
417,760.00
302,796.00
29,781.00
Diluted NI Available to Com Stockholders
432,478.00
479,080.00
417,760.00
302,796.00
29,781.00
Basic EPS
0.43
0.48
0.42
0.30
0.03
Diluted EPS
0.43
0.48
0.42
0.30
0.03
Basic Average Shares
1,000,874.12
998,125.00
1,000,000.00
1,000,000.00
1,000,000.00
Diluted Average Shares
1,000,874.12
998,125.00
1,000,000.00
1,000,000.00
1,000,000.00
Total Operating Income as Reported
847,898.00
808,327.00
791,482.00
577,054.00
219,139.00
Rent Expense Supplemental
--
42,224.00
37,271.00
31,073.00
24,281.00
Total Expenses
6,088,488.00
6,101,020.00
6,121,257.00
4,965,829.00
4,269,714.00
Net Income from Continuing & Discontinued Operation
432,478.00
479,080.00
417,760.00
302,796.00
29,781.00
Normalized Income
371,192.46
416,209.72
466,799.27
319,259.58
-49,116.48
Interest Income
-15,490.00
47,036.00
39,534.00
21,453.00
21,000.00
Interest Expense
217,635.00
204,789.00
125,132.00
123,534.00
125,078.00
Net Interest Income
-299,047.00
-223,675.00
-134,629.00
-134,236.00
-136,866.00
EBIT
825,571.00
834,892.00
720,766.00
560,285.00
182,444.00
EBITDA
1,391,247.00
1,392,869.00
1,265,033.00
1,068,963.00
688,498.00
Reconciled Cost of Revenue
2,520,465.00
2,591,891.00
2,661,083.00
2,055,992.00
1,765,533.00
Reconciled Depreciation
565,676.00
557,977.00
544,267.00
508,678.00
506,054.00
Net Income from Continuing Operation Net Minority Interest
432,478.00
479,080.00
417,760.00
302,796.00
29,781.00
Total Unusual Items Excluding Goodwill
81,718.00
79,886.00
-66,811.00
-22,369.00
106,045.00
Total Unusual Items
81,718.00
79,886.00
-66,811.00
-22,369.00
106,045.00
Normalized EBITDA
1,309,529.00
1,312,983.00
1,331,844.00
1,091,332.00
582,453.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
20,432.46
17,015.72
-17,771.73
-5,905.42
27,147.52
12/31/2020 - 10/4/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BGT.F Bridgestone Corporation
32.87
+0.77%
MGDDF Compagnie Générale des établissements Michelin Société en commandite par actions
33.99
0.00%
FURCF Forvia SE
9.17
0.00%
MGDDY Compagnie Générale des établissements Michelin Société en commandite par actions
16.37
+0.31%
MCHA.F Michelin
30.96
+0.19%
5108.T Bridgestone Corporation
5,438.00
+0.46%
FRVIA.PA Forvia SE
8.74
-2.85%
VC Visteon Corporation
91.69
-0.46%
TYRES.HE Nokian Renkaat Oyj
7.57
-0.34%
ML.PA Compagnie Générale des établissements Michelin Société en commandite par actions
31.26
+0.06%