Shenzhen - Delayed Quote CNY
Shenzhen Capchem Technology Co., Ltd. (300037.SZ)
At close: 3:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,633,385.97
7,483,950.24
9,660,713.47
6,951,272.04
2,961,035.39
Cost of Revenue
5,530,915.67
5,317,862.50
6,565,311.45
4,484,421.59
1,895,042.39
Gross Profit
2,102,470.29
2,166,087.74
3,095,402.02
2,466,850.45
1,065,993.00
Operating Expense
931,680.14
940,245.44
1,097,778.76
940,663.57
431,445.03
Operating Income
1,170,790.16
1,225,842.30
1,997,623.26
1,526,186.89
634,547.97
Net Non Operating Interest Income Expense
-10,124.83
-12,291.95
-5,627.02
2,492.00
-1,952.37
Pretax Income
1,067,377.23
1,164,530.15
2,059,296.61
1,530,154.42
603,323.02
Tax Provision
160,381.53
153,858.67
236,551.41
165,678.98
79,500.71
Net Income Common Stockholders
910,092.46
1,011,067.53
1,758,398.66
1,306,639.76
517,768.77
Basic EPS
1.22
1.36
2.37
1.77
0.72
Diluted EPS
1.13
1.29
2.33
1.76
0.72
Basic Average Shares
746,957.77
743,432.01
741,940.36
738,214.55
722,468.06
Diluted Average Shares
808,077.61
783,773.28
754,677.53
742,408.95
722,468.06
Total Operating Income as Reported
1,097,844.70
1,193,711.89
2,063,011.01
1,537,401.38
609,563.61
Rent Expense Supplemental
3,222.72
2,849.22
1,712.59
894.13
1,557.61
Total Expenses
6,462,595.81
6,258,107.94
7,663,090.21
5,425,085.15
2,326,487.42
Net Income from Continuing & Discontinued Operation
910,092.46
1,011,067.53
1,758,398.66
1,306,639.76
517,768.77
Normalized Income
951,113.34
1,020,032.16
1,751,869.27
1,328,012.52
536,655.71
Interest Income
51,061.95
45,810.56
35,417.47
30,548.64
17,319.74
Interest Expense
58,217.91
55,525.26
38,498.31
26,094.77
18,045.33
Net Interest Income
-10,124.83
-12,291.95
-5,627.02
2,492.00
-1,952.37
EBIT
1,125,595.14
1,220,055.41
2,097,794.92
1,556,249.19
621,368.35
EBITDA
1,519,369.97
1,529,204.87
2,343,165.54
1,743,361.39
769,794.99
Reconciled Cost of Revenue
5,530,915.67
5,317,862.50
6,565,311.45
4,484,421.59
1,895,042.39
Reconciled Depreciation
393,774.83
309,149.46
245,370.62
187,112.21
148,426.64
Net Income from Continuing Operation Net Minority Interest
910,092.46
1,011,067.53
1,758,398.66
1,306,639.76
517,768.77
Total Unusual Items Excluding Goodwill
-48,274.48
-10,329.35
7,376.76
-23,967.92
-21,753.41
Total Unusual Items
-48,274.48
-10,329.35
7,376.76
-23,967.92
-21,753.41
Normalized EBITDA
1,567,644.45
1,539,534.22
2,335,788.79
1,767,329.31
791,548.40
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-7,253.61
-1,364.72
847.37
-2,595.15
-2,866.48
12/31/2020 - 1/8/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade