Shenzhen - Delayed Quote CNY

Shenzhen Inovance Technology Co.,Ltd (300124.SZ)

Compare
60.10 -0.70 (-1.15%)
As of 1:20 PM GMT+8. Market Open.
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
35,696,143.10
30,419,925.40
23,008,312.44
17,943,256.60
11,511,316.77
Cost of Revenue
24,813,029.62
20,214,696.61
14,953,209.04
11,516,171.51
7,138,771.50
Gross Profit
10,883,113.48
10,205,228.79
8,055,103.40
6,427,085.09
4,372,545.27
Operating Expense
5,856,287.08
5,334,067.44
4,068,994.11
3,115,113.69
2,037,658.27
Operating Income
5,026,826.40
4,871,161.35
3,986,109.30
3,311,971.40
2,334,887.00
Net Non Operating Interest Income Expense
24,724.01
6,400.67
-9,241.85
20,734.55
-25,480.97
Pretax Income
5,237,424.33
5,000,241.41
4,476,619.68
3,819,166.58
2,343,534.59
Tax Provision
392,118.33
224,669.84
152,126.58
138,242.05
161,837.00
Net Income Common Stockholders
4,776,323.29
4,741,863.35
4,319,762.36
3,573,404.59
2,100,142.12
Basic EPS
1.78
1.78
1.64
1.37
0.81
Diluted EPS
1.78
1.78
1.63
1.36
0.81
Basic Average Shares
2,684,644.14
2,663,968.17
2,634,001.44
2,608,324.52
2,592,768.04
Diluted Average Shares
2,684,644.14
2,663,968.17
2,650,160.96
2,627,503.37
2,592,768.04
Total Operating Income as Reported
5,239,593.16
5,000,765.43
4,469,634.59
3,821,784.74
2,347,590.33
Rent Expense Supplemental
--
20,050.83
20,408.37
16,120.68
24,675.39
Total Expenses
30,669,316.70
25,548,764.05
19,022,203.15
14,631,285.20
9,176,429.77
Net Income from Continuing & Discontinued Operation
4,776,323.29
4,741,863.35
4,319,762.36
3,573,404.59
2,100,142.12
Normalized Income
4,924,281.41
5,027,130.78
4,297,779.46
3,617,552.25
2,225,290.72
Interest Income
221,070.83
192,060.21
149,991.69
95,077.12
67,227.95
Interest Expense
168,715.60
178,387.71
153,068.41
69,881.22
78,923.74
Net Interest Income
24,724.01
6,400.67
-9,241.85
20,734.55
-25,480.97
EBIT
5,406,139.93
5,178,629.12
4,629,688.09
3,889,047.81
2,422,458.33
EBITDA
5,406,139.93
5,768,569.43
5,041,507.35
4,197,734.43
2,682,243.06
Reconciled Cost of Revenue
24,813,029.62
20,214,696.61
14,953,209.04
11,516,171.51
7,138,771.50
Reconciled Depreciation
--
589,940.31
411,819.26
308,686.63
259,784.73
Net Income from Continuing Operation Net Minority Interest
4,776,323.29
4,741,863.35
4,319,762.36
3,573,404.59
2,100,142.12
Total Unusual Items Excluding Goodwill
-159,931.99
-298,688.02
22,756.21
-45,805.69
-134,432.05
Total Unusual Items
-159,931.99
-298,688.02
22,756.21
-45,805.69
-134,432.05
Normalized EBITDA
5,566,071.92
6,067,257.45
5,018,751.14
4,243,540.13
2,816,675.11
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-11,973.88
-13,420.59
773.31
-1,658.02
-9,283.45
12/31/2020 - 9/28/2010

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers