Shenzhen - Delayed Quote CNY
Zhongji Innolight Co., Ltd. (300308.SZ)
At close: November 8 at 3:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
21,000,295.92
10,717,984.47
9,641,794.77
7,695,404.81
7,049,590.13
Cost of Revenue
13,927,252.00
7,181,877.36
6,815,591.68
5,727,399.86
5,256,958.22
Gross Profit
7,073,043.92
3,536,107.11
2,826,203.09
1,968,004.94
1,792,631.91
Operating Expense
1,783,390.14
1,281,680.18
1,320,368.77
974,350.62
898,546.69
Operating Income
5,289,653.78
2,254,426.94
1,505,834.32
993,654.32
894,085.22
Net Non Operating Interest Income Expense
29,977.43
99,259.13
34,601.30
11,656.14
-56,199.64
Pretax Income
5,436,110.87
2,492,463.35
1,351,551.29
959,915.32
986,959.19
Tax Provision
669,194.61
284,813.20
117,862.04
73,418.67
110,534.94
Net Income Common Stockholders
4,630,319.04
2,173,527.75
1,223,990.87
876,977.13
865,483.55
Basic EPS
4.22
2.00
1.10
0.86
0.88
Diluted EPS
4.14
1.97
1.10
0.86
0.87
Basic Average Shares
1,099,798.02
1,086,763.87
1,112,718.97
1,014,684.28
985,103.23
Diluted Average Shares
1,127,758.19
1,102,514.08
1,112,718.97
1,014,684.28
993,177.85
Total Operating Income as Reported
5,435,624.42
2,494,096.23
1,327,393.99
962,919.26
989,796.76
Rent Expense Supplemental
--
33,545.48
33,074.72
29,750.80
38,577.53
Total Expenses
15,710,642.14
8,463,557.53
8,135,960.44
6,701,750.49
6,155,504.91
Net Income from Continuing & Discontinued Operation
4,630,319.04
2,173,527.75
1,223,990.87
876,977.13
865,483.55
Normalized Income
4,780,298.54
2,321,504.91
1,501,393.83
906,840.83
926,260.07
Interest Income
108,671.84
104,626.82
37,571.59
15,721.94
9,803.85
Interest Expense
-1,312.27
909.01
1,157.81
611.42
61,806.14
Net Interest Income
29,977.43
99,259.13
34,601.30
11,656.14
-56,199.64
EBIT
5,434,798.60
2,493,372.36
1,352,709.09
960,526.73
1,048,765.34
EBITDA
5,434,798.60
2,972,304.39
1,809,356.49
1,378,360.16
1,379,795.44
Reconciled Cost of Revenue
13,927,252.00
7,181,877.36
6,815,591.68
5,727,399.86
5,256,958.22
Reconciled Depreciation
--
478,932.03
456,647.40
417,833.43
331,030.10
Net Income from Continuing Operation Net Minority Interest
4,630,319.04
2,173,527.75
1,223,990.87
876,977.13
865,483.55
Total Unusual Items Excluding Goodwill
-171,034.09
-167,067.98
-303,905.01
-32,336.98
-68,441.68
Total Unusual Items
-171,034.09
-167,067.98
-303,905.01
-32,336.98
-68,441.68
Normalized EBITDA
5,605,832.69
3,139,372.37
2,113,261.50
1,410,697.15
1,448,237.12
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-21,054.59
-19,090.82
-26,502.04
-2,473.28
-7,665.16
12/31/2020 - 4/10/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
600406.SS NARI Technology Co., Ltd.
27.30
+0.15%
002202.SZ Goldwind Science&Technology Co., Ltd.
11.19
-1.41%
300024.SZ Siasun Robot&Automation Co.,Ltd.
20.10
-0.99%
3284.TWO Top High Image Corp.
36.65
+6.39%
FLS Flowserve Corporation
59.88
+2.06%
6727.TWO Asia Metal Industries, Inc.
79.20
-10.00%
4585.TWO TRI
380.00
-0.91%
3379.TWO Taiwan Benefit Company
33.20
-1.78%
4506.TWO GFC. LTD.
103.50
+0.49%
3219.TWO Aethertek technology co., Ltd.
58.80
+5.19%