Shenzhen - Delayed Quote CNY
Ligao Foods Co.,Ltd. (300973.SZ)
As of 2:10 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,633,808.16
3,499,096.97
2,910,588.97
2,816,982.96
1,809,690.09
Cost of Revenue
2,501,384.57
2,400,773.80
1,986,032.29
1,833,780.36
1,117,096.02
Gross Profit
1,132,423.59
1,098,323.17
924,556.68
983,202.60
692,594.07
Operating Expense
939,067.78
959,432.96
727,080.36
617,238.73
397,081.20
Operating Income
193,355.81
138,890.21
197,476.32
365,963.87
295,512.87
Net Non Operating Interest Income Expense
-13,405.22
-11,207.56
8,585.37
3,642.74
-36.10
Pretax Income
145,954.12
90,050.03
175,824.31
353,090.44
290,043.37
Tax Provision
31,820.47
19,201.19
32,235.37
69,987.89
57,948.22
Net Income Common Stockholders
117,720.05
73,027.00
143,770.99
283,102.55
232,095.14
Basic EPS
0.70
0.43
0.85
1.82
1.83
Diluted EPS
0.70
0.42
0.79
1.82
1.83
Basic Average Shares
168,508.96
169,357.61
169,341.56
155,226.75
126,966.71
Diluted Average Shares
168,508.96
174,372.02
182,496.81
155,850.56
126,966.71
Total Operating Income as Reported
153,171.59
97,925.35
177,531.11
355,742.59
290,219.63
Rent Expense Supplemental
--
4,053.48
4,585.18
3,834.48
7,371.63
Total Expenses
3,440,452.35
3,360,206.76
2,713,112.64
2,451,019.10
1,514,177.23
Net Income from Continuing & Discontinued Operation
117,720.05
73,027.00
143,770.99
283,102.55
232,095.14
Normalized Income
141,822.92
97,233.94
166,703.28
293,977.36
236,381.60
Interest Income
5,245.08
4,682.07
13,397.77
7,367.50
1,763.94
Interest Expense
13,715.01
12,716.28
1,617.79
245.44
1,532.99
Net Interest Income
-13,405.22
-11,207.56
8,585.37
3,642.74
-36.10
EBIT
159,669.12
102,766.31
177,442.10
353,335.88
291,576.35
EBITDA
159,669.12
232,852.72
271,591.14
418,809.09
326,844.82
Reconciled Cost of Revenue
2,501,384.57
2,400,773.80
1,986,032.29
1,833,780.36
1,117,096.02
Reconciled Depreciation
--
130,086.41
94,149.04
65,473.21
35,268.47
Net Income from Continuing Operation Net Minority Interest
117,720.05
73,027.00
143,770.99
283,102.55
232,095.14
Total Unusual Items Excluding Goodwill
-30,822.74
-30,767.41
-28,080.53
-13,563.25
-5,356.67
Total Unusual Items
-30,822.74
-30,767.41
-28,080.53
-13,563.25
-5,356.67
Normalized EBITDA
190,491.86
263,620.13
299,671.67
432,372.34
332,201.49
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-6,719.88
-6,560.47
-5,148.24
-2,688.44
-1,070.22
12/31/2020 - 4/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002852.SZ Daodaoquan Grain and Oil Co.,Ltd.
8.37
+2.20%
002329.SZ Royal Group Co.,Ltd.
3.6700
+2.52%
605300.SS Jiahe Foods Industry Co., Ltd.
12.21
-0.33%
000716.SZ Nanfang Black Sesame Group Co.,Ltd.
6.50
+9.98%
001215.SZ Zhengzhou Qianweiyangchu Food Co., Ltd.
32.90
+0.06%
002557.SZ Chacha Food Company, Limited
32.46
-0.15%
9676.HK Shiyue Daotian Group Co., Ltd.
9.560
+0.10%
6683.HK Star Plus Legend Holdings Limited
4.490
+1.13%
BIMBOA.MX Grupo Bimbo, S.A.B. de C.V.
62.58
-0.86%