Tokyo - Delayed Quote JPY
CrowdWorks Inc. (3900.T)
At close: 3:45 PM GMT+9
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
15,179,519.00
13,210,655.00
10,574,552.00
7,769,472.00
5,458,279.00
Cost of Revenue
8,264,361.00
7,068,256.00
5,761,715.00
4,285,018.00
2,989,124.00
Gross Profit
6,915,158.00
6,142,399.00
4,812,836.00
3,484,454.00
2,469,155.00
Operating Expense
5,600,207.00
4,988,862.00
3,880,000.00
2,909,260.00
2,833,391.00
Operating Income
1,314,951.00
1,153,537.00
932,836.00
575,194.00
-364,236.00
Net Non Operating Interest Income Expense
-11,404.00
-4,001.00
-870.00
-772.00
-1,459.00
Pretax Income
1,404,594.00
1,207,146.00
930,081.00
638,773.00
-138,540.00
Tax Provision
210,717.00
126,401.00
127,207.00
16,352.00
-33,368.00
Net Income Common Stockholders
1,194,539.00
1,096,574.00
802,873.00
622,421.00
-105,172.00
Diluted NI Available to Com Stockholders
1,194,539.00
1,096,574.00
802,873.00
622,421.00
-105,172.00
Basic EPS
77.19
71.23
52.60
40.84
-6.91
Diluted EPS
76.24
70.04
51.74
40.08
-6.91
Basic Average Shares
15,505.05
15,395.55
15,263.70
15,241.84
15,218.18
Diluted Average Shares
15,673.79
15,656.40
15,517.45
15,529.47
15,218.18
Total Operating Income as Reported
1,314,949.00
1,153,536.00
932,835.00
575,194.00
-364,235.00
Total Expenses
13,864,568.00
12,057,118.00
9,641,715.00
7,194,278.00
5,822,515.00
Net Income from Continuing & Discontinued Operation
1,194,539.00
1,096,574.00
802,873.00
622,421.00
-105,172.00
Normalized Income
1,224,390.30
1,126,461.45
821,547.26
632,536.26
-248,956.41
Interest Expense
8,007.00
4,001.00
870.00
772.00
1,459.00
Net Interest Income
-11,404.00
-4,001.00
-870.00
-772.00
-1,459.00
EBIT
1,372,561.00
1,211,147.00
930,951.00
639,545.00
-137,081.00
EBITDA
1,563,618.00
1,325,233.00
973,754.00
673,309.00
-20,625.00
Reconciled Cost of Revenue
8,264,361.00
7,068,256.00
5,761,715.00
4,285,018.00
2,989,124.00
Reconciled Depreciation
191,057.00
114,086.00
42,803.00
33,764.00
116,456.00
Net Income from Continuing Operation Net Minority Interest
1,194,539.00
1,096,574.00
802,873.00
622,421.00
-105,172.00
Total Unusual Items Excluding Goodwill
-35,120.00
-33,383.00
-21,633.00
-10,381.00
189,403.00
Total Unusual Items
-35,120.00
-33,383.00
-21,633.00
-10,381.00
189,403.00
Normalized EBITDA
1,598,738.00
1,358,616.00
995,387.00
683,690.00
-210,028.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-5,268.70
-3,495.55
-2,958.74
-265.74
45,618.59
9/30/2020 - 12/12/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade