Kuala Lumpur - Delayed Quote MYR
I-Berhad (4251.KL)
At close: 4:59 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
185,421.0000
175,569.0000
119,617.0000
80,214.0000
80,101.0000
Cost of Revenue
87,198.0000
81,111.0000
53,576.0000
43,672.0000
56,235.0000
Gross Profit
98,223.0000
94,458.0000
66,041.0000
36,542.0000
23,866.0000
Operating Expense
--
70,777.0000
63,309.0000
27,965.0000
41,443.0000
Operating Income
27,446.0000
23,681.0000
2,732.0000
8,577.0000
-17,577.0000
Net Non Operating Interest Income Expense
-14,921.0000
-15,003.0000
-13,374.0000
-11,962.0000
-2,259.0000
Pretax Income
25,391.0000
17,656.0000
27,458.0000
1,343.0000
802.0000
Tax Provision
6,296.0000
5,573.0000
153.0000
919.0000
-827.0000
Net Income Common Stockholders
19,021.0000
11,995.0000
27,215.0000
369.0000
1,665.0000
Diluted NI Available to Com Stockholders
19,021.0000
11,995.0000
27,215.0000
369.0000
1,665.0000
Basic EPS
0.01
0.01
0.02
0.00
0.00
Diluted EPS
0.01
0.01
0.02
0.00
0.00
Basic Average Shares
1,857,299.6890
1,857,299.6890
1,196,899.4840
1,131,135.1760
1,115,906.0000
Diluted Average Shares
1,857,299.6890
1,857,299.6890
1,196,899.4840
1,131,135.1760
2,155,603.0000
Rent Expense Supplemental
--
215.0000
146.0000
148.0000
5.2960
Total Expenses
157,975.0000
151,888.0000
116,885.0000
71,637.0000
97,678.0000
Net Income from Continuing & Discontinued Operation
19,021.0000
11,995.0000
27,215.0000
369.0000
1,665.0000
Normalized Income
19,676.7772
12,591.7589
24,690.1477
5,020.2000
4,271.0400
Interest Income
--
521.0000
419.0000
361.0000
2,609.0000
Interest Expense
15,442.0000
15,524.0000
13,793.0000
12,323.0000
4,868.0000
Net Interest Income
-14,921.0000
-15,003.0000
-13,374.0000
-11,962.0000
-2,259.0000
EBIT
40,833.0000
33,180.0000
41,251.0000
13,666.0000
5,670.0000
EBITDA
40,833.0000
43,469.0000
48,899.0000
20,693.0000
13,911.0000
Reconciled Cost of Revenue
87,198.0000
81,111.0000
53,576.0000
43,672.0000
56,235.0000
Reconciled Depreciation
--
10,289.0000
7,648.0000
7,027.0000
8,241.0000
Net Income from Continuing Operation Net Minority Interest
19,021.0000
11,995.0000
27,215.0000
369.0000
1,665.0000
Total Unusual Items Excluding Goodwill
-872.0000
-872.0000
2,539.0000
-6,120.0000
-3,429.0000
Total Unusual Items
-872.0000
-872.0000
2,539.0000
-6,120.0000
-3,429.0000
Normalized EBITDA
41,705.0000
44,341.0000
46,360.0000
26,813.0000
17,340.0000
Tax Rate for Calcs
0.0002
0.0003
0.0000
0.0002
0.0002
Tax Effect of Unusual Items
-216.2228
-275.2411
14.1477
-1,468.8000
-822.9600
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade