Tokyo - Delayed Quote JPY
ULVAC, Inc. (6728.T)
At close: 3:45 PM GMT+9
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
261,115,000.00
261,115,000.00
227,528,000.00
241,260,000.00
183,011,000.00
Cost of Revenue
180,455,000.00
180,455,000.00
160,366,000.00
167,517,000.00
129,247,000.00
Gross Profit
80,660,000.00
80,660,000.00
67,162,000.00
73,743,000.00
53,764,000.00
Operating Expense
50,890,000.00
50,890,000.00
47,217,000.00
43,682,000.00
36,567,000.00
Operating Income
29,770,000.00
29,770,000.00
19,945,000.00
30,061,000.00
17,197,000.00
Net Non Operating Interest Income Expense
15,000.00
15,000.00
-47,000.00
-162,000.00
-299,000.00
Pretax Income
29,515,000.00
29,515,000.00
20,722,000.00
29,280,000.00
21,559,000.00
Tax Provision
7,966,000.00
7,966,000.00
6,642,000.00
7,839,000.00
6,085,000.00
Net Income Common Stockholders
20,233,000.00
20,233,000.00
14,169,000.00
20,211,000.00
14,830,000.00
Diluted NI Available to Com Stockholders
20,233,000.00
20,233,000.00
14,169,000.00
20,211,000.00
14,830,000.00
Basic EPS
410.67
410.67
287.70
410.37
301.12
Diluted EPS
410.67
410.67
287.70
410.37
301.12
Basic Average Shares
49,269.00
49,269.00
49,249.00
49,249.00
49,249.00
Diluted Average Shares
49,274.57
49,269.00
49,249.00
49,249.00
49,249.00
Total Operating Income as Reported
29,771,000.00
29,771,000.00
19,946,000.00
30,061,000.00
17,197,000.00
Total Expenses
231,345,000.00
231,345,000.00
207,583,000.00
211,199,000.00
165,814,000.00
Net Income from Continuing & Discontinued Operation
20,233,000.00
20,233,000.00
14,169,000.00
20,211,000.00
14,830,000.00
Normalized Income
20,182,622.87
20,182,622.87
15,417,188.40
22,347,708.00
12,250,944.00
Interest Income
522,000.00
522,000.00
394,000.00
248,000.00
199,000.00
Interest Expense
507,000.00
507,000.00
441,000.00
410,000.00
498,000.00
Net Interest Income
15,000.00
15,000.00
-47,000.00
-162,000.00
-299,000.00
EBIT
30,022,000.00
30,022,000.00
21,163,000.00
29,690,000.00
22,057,000.00
EBITDA
39,203,000.00
39,203,000.00
29,408,000.00
38,277,000.00
30,443,000.00
Reconciled Cost of Revenue
180,455,000.00
180,455,000.00
160,366,000.00
167,517,000.00
129,247,000.00
Reconciled Depreciation
9,181,000.00
9,181,000.00
8,245,000.00
8,587,000.00
8,386,000.00
Net Income from Continuing Operation Net Minority Interest
20,233,000.00
20,233,000.00
14,169,000.00
20,211,000.00
14,830,000.00
Total Unusual Items Excluding Goodwill
69,000.00
69,000.00
-1,837,000.00
-2,919,000.00
3,592,000.00
Total Unusual Items
69,000.00
69,000.00
-1,837,000.00
-2,919,000.00
3,592,000.00
Normalized EBITDA
39,134,000.00
39,134,000.00
31,245,000.00
41,196,000.00
26,851,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
18,622.87
18,622.87
-588,811.60
-782,292.00
1,012,944.00
6/30/2021 - 4/20/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade