Shanghai - Delayed Quote CNY
SUPCON Technology Co., Ltd. (688777.SS)
At close: October 25 at 3:00 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,277,735.27
8,619,910.80
6,623,856.55
4,519,412.48
3,158,743.44
Cost of Revenue
6,195,128.44
5,759,092.69
4,260,761.88
2,743,208.86
1,742,139.60
Gross Profit
3,082,606.84
2,860,818.12
2,363,094.67
1,776,203.62
1,416,603.85
Operating Expense
1,945,860.43
1,915,272.91
1,492,523.22
1,162,608.76
954,148.10
Operating Income
1,136,746.40
945,545.21
870,571.44
613,594.86
462,455.75
Net Non Operating Interest Income Expense
-29,663.39
83,851.45
-7,512.18
13,046.49
719.93
Pretax Income
1,192,716.16
1,182,767.96
870,404.11
633,575.96
465,134.10
Tax Provision
46,921.24
59,758.29
63,091.68
44,420.17
35,405.64
Net Income Common Stockholders
1,125,072.93
1,101,763.73
797,929.18
581,664.80
423,263.36
Basic EPS
1.45
1.44
1.11
0.81
0.66
Diluted EPS
1.44
1.43
1.09
0.80
0.65
Basic Average Shares
777,974.70
765,113.70
718,855.12
714,757.60
646,033.55
Diluted Average Shares
783,325.14
770,464.15
732,045.12
727,081.00
652,906.25
Total Operating Income as Reported
1,195,426.14
1,184,765.77
872,253.99
638,953.25
466,511.13
Rent Expense Supplemental
--
30,509.43
15,853.72
20,757.55
22,577.95
Total Expenses
8,140,988.87
7,674,365.59
5,753,285.10
3,905,817.62
2,696,287.69
Net Income from Continuing & Discontinued Operation
1,125,072.93
1,101,763.73
797,929.18
581,664.80
423,263.36
Normalized Income
1,311,002.29
1,241,487.77
876,833.08
653,765.46
449,893.46
Interest Income
181,111.77
120,912.22
21,900.15
20,099.02
8,983.31
Interest Expense
19,884.78
25,787.67
25,985.44
3,777.84
6,377.60
Net Interest Income
-29,663.39
83,851.45
-7,512.18
13,046.49
719.93
EBIT
1,212,600.94
1,208,555.63
896,389.55
637,353.80
471,511.70
EBITDA
1,212,600.94
1,302,985.27
973,587.27
683,949.41
506,804.40
Reconciled Cost of Revenue
6,195,128.44
5,759,092.69
4,260,761.88
2,743,208.86
1,742,139.60
Reconciled Depreciation
--
94,429.65
77,197.71
46,595.61
35,292.71
Net Income from Continuing Operation Net Minority Interest
1,125,072.93
1,101,763.73
797,929.18
581,664.80
423,263.36
Total Unusual Items Excluding Goodwill
-193,543.32
-147,159.12
-85,070.26
-77,536.77
-28,824.17
Total Unusual Items
-193,543.32
-147,159.12
-85,070.26
-77,536.77
-28,824.17
Normalized EBITDA
1,406,144.26
1,450,144.40
1,058,657.52
761,486.18
535,628.57
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-7,613.96
-7,435.08
-6,166.36
-5,436.12
-2,194.07
12/31/2020 - 11/24/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade