Shanghai - Delayed Quote CNY

Semiconductor Manufacturing International Corporation (688981.SS)

Compare
94.31 +2.00 (+2.17%)
As of 10:57 AM GMT+8. Market Open.
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
6,609,448.00
6,321,560.00
7,273,284.00
5,443,112.00
3,906,975.00
--
Cost of Revenue
5,456,669.00
5,103,816.00
4,511,636.00
3,767,342.00
2,986,062.00
--
Gross Profit
1,152,779.00
1,217,744.00
2,761,648.00
1,675,770.00
920,913.00
--
Operating Expense
877,652.00
862,110.00
972,156.00
563,868.00
610,774.00
--
Operating Income
275,127.00
355,634.00
1,789,492.00
1,111,902.00
310,139.00
--
Net Non Operating Interest Income Expense
489,208.00
527,167.00
223,553.00
112,892.00
97,560.00
--
Pretax Income
985,952.00
1,187,449.00
2,214,105.00
1,840,324.00
737,408.00
--
Tax Provision
64,622.00
62,514.00
16,023.00
65,166.00
68,310.00
--
Net Income Common Stockholders
743,216.00
902,526.00
1,817,942.00
1,701,721.00
707,550.00
--
Average Dilution Earnings
--
--
13.00
134.00
15,329.00
--
Diluted NI Available to Com Stockholders
743,216.00
902,526.00
1,817,955.00
1,701,855.00
722,879.00
--
Basic EPS
0.09
0.11
0.23
0.22
0.11
--
Diluted EPS
0.09
0.11
0.23
0.21
0.11
--
Basic Average Shares
7,937,409.71
7,928,909.71
7,907,846.01
7,897,672.42
6,353,497.38
--
Diluted Average Shares
7,969,514.74
7,964,014.74
7,939,473.31
7,933,798.63
6,842,533.39
--
Total Operating Income as Reported
276,870.00
357,747.00
1,835,679.00
1,392,562.00
311,946.00
--
Rent Expense Supplemental
--
--
--
--
--
21,026.16
Total Expenses
6,334,321.00
5,965,926.00
5,483,792.00
4,331,210.00
3,596,836.00
--
Net Income from Continuing & Discontinued Operation
743,216.00
902,526.00
1,817,942.00
1,701,803.00
715,550.00
--
Normalized Income
490,935.90
646,413.48
1,754,660.29
1,353,764.48
665,249.33
--
Interest Income
721,354.00
736,591.00
349,135.00
223,035.00
170,794.00
--
Interest Expense
232,146.00
209,424.00
125,582.00
110,143.00
73,234.00
--
Net Interest Income
489,208.00
527,167.00
223,553.00
112,892.00
97,560.00
--
EBIT
1,218,098.00
1,396,873.00
2,339,687.00
1,950,467.00
810,642.00
--
EBITDA
3,999,429.00
4,064,164.00
4,611,048.00
3,819,769.00
2,123,336.00
--
Reconciled Cost of Revenue
5,456,669.00
5,103,816.00
4,511,636.00
3,767,342.00
2,986,062.00
--
Reconciled Depreciation
2,781,331.00
2,667,291.00
2,271,361.00
1,869,302.00
1,312,694.00
--
Net Income from Continuing Operation Net Minority Interest
743,216.00
902,526.00
1,817,942.00
1,701,803.00
715,550.00
--
Total Unusual Items Excluding Goodwill
269,975.00
270,345.00
63,743.00
360,815.00
55,436.00
--
Total Unusual Items
269,975.00
270,345.00
63,743.00
360,815.00
55,436.00
--
Normalized EBITDA
3,729,454.00
3,793,819.00
4,547,305.00
3,458,954.00
2,067,900.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
17,694.90
14,232.48
461.29
12,776.48
5,135.33
--
12/31/2019 - 7/16/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers