Kuala Lumpur - Delayed Quote MYR
Kobay Technology Bhd. (6971.KL)
At close: 4:58 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
330,500.3350
330,500.3350
313,693.5130
354,178.4810
156,990.8080
Cost of Revenue
251,361.3040
251,361.3040
232,563.1630
237,137.4750
100,018.6930
Gross Profit
79,139.0310
79,139.0310
81,130.3500
117,041.0060
56,972.1150
Operating Expense
56,553.8420
56,553.8420
44,247.3710
50,063.3600
25,877.9180
Operating Income
22,585.1890
22,585.1890
36,882.9790
66,977.6460
31,094.1970
Net Non Operating Interest Income Expense
-5,636.2300
-5,636.2300
-3,569.7680
-1,874.1770
-382.9320
Pretax Income
21,104.9930
21,104.9930
38,025.2500
72,676.9110
35,382.8070
Tax Provision
9,505.4670
9,505.4670
12,435.2970
19,792.3250
8,449.5840
Net Income Common Stockholders
14,195.4590
14,195.4590
26,507.7940
51,371.1090
26,760.7410
Diluted NI Available to Com Stockholders
14,195.4590
14,195.4590
26,507.7940
51,371.1090
26,760.7410
Basic EPS
0.04
--
0.08
0.16
0.09
Diluted EPS
0.04
--
0.08
0.16
0.09
Basic Average Shares
320,180.8030
--
320,180.8030
312,111.7620
305,360.5950
Diluted Average Shares
320,180.8030
--
320,180.8030
312,111.7620
305,360.5950
Rent Expense Supplemental
--
--
--
--
604.5440
Total Expenses
307,915.1460
307,915.1460
276,810.5340
287,200.8350
125,896.6110
Net Income from Continuing & Discontinued Operation
14,195.4590
14,195.4590
26,507.7940
51,371.1090
26,760.7410
Normalized Income
15,268.2735
15,268.2735
26,509.8627
51,680.9183
27,203.6890
Interest Income
--
--
--
685.8290
723.7510
Interest Expense
5,636.2300
5,636.2300
3,569.7680
1,874.1770
1,106.6830
Net Interest Income
-5,636.2300
-5,636.2300
-3,569.7680
-1,874.1770
-382.9320
EBIT
26,741.2230
26,741.2230
41,595.0180
74,551.0880
36,489.4900
EBITDA
44,588.2680
44,588.2680
54,781.8690
85,985.8910
44,042.3240
Reconciled Cost of Revenue
251,361.3040
251,361.3040
232,563.1630
237,137.4750
100,018.6930
Reconciled Depreciation
17,847.0450
17,847.0450
13,186.8510
11,434.8030
7,552.8340
Net Income from Continuing Operation Net Minority Interest
14,195.4590
14,195.4590
26,507.7940
51,371.1090
26,760.7410
Total Unusual Items Excluding Goodwill
-1,411.5980
-1,411.5980
-3.0740
-425.7570
-591.9390
Total Unusual Items
-1,411.5980
-1,411.5980
-3.0740
-425.7570
-591.9390
Normalized EBITDA
45,999.8660
45,999.8660
54,784.9430
86,411.6480
44,634.2630
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-338.7835
-338.7835
-1.0053
-115.9477
-148.9910
6/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade