Tokyo - Delayed Quote JPY
Musashi Seimitsu Industry Co., Ltd. (7220.T)
At close: November 15 at 3:45 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
349,917,000.00
349,917,000.00
301,500,000.00
241,896,000.00
204,714,000.00
Cost of Revenue
299,204,000.00
299,204,000.00
266,049,000.00
209,861,000.00
175,035,000.00
Gross Profit
50,713,000.00
50,713,000.00
35,451,000.00
32,034,000.00
29,679,000.00
Operating Expense
32,339,000.00
32,339,000.00
27,773,000.00
23,621,000.00
22,171,000.00
Operating Income
18,374,000.00
18,374,000.00
7,678,000.00
8,413,000.00
7,508,000.00
Net Non Operating Interest Income Expense
-2,344,000.00
-2,344,000.00
-923,000.00
-302,000.00
-314,000.00
Pretax Income
13,714,000.00
13,714,000.00
6,994,000.00
8,712,000.00
9,744,000.00
Tax Provision
5,402,000.00
5,402,000.00
4,582,000.00
3,136,000.00
2,433,000.00
Net Income Common Stockholders
7,921,000.00
7,921,000.00
2,436,000.00
5,429,000.00
7,378,000.00
Diluted NI Available to Com Stockholders
7,921,000.00
7,921,000.00
2,436,000.00
5,429,000.00
7,378,000.00
Basic EPS
121.24
121.24
37.32
83.20
113.14
Diluted EPS
121.24
121.24
37.32
83.20
113.14
Basic Average Shares
65,333.22
65,333.22
65,289.48
65,255.11
65,216.78
Diluted Average Shares
65,336.95
65,333.22
65,289.48
65,255.11
65,216.78
Total Operating Income as Reported
18,374,000.00
18,374,000.00
7,677,000.00
8,413,000.00
7,507,000.00
Total Expenses
331,543,000.00
331,543,000.00
293,822,000.00
233,482,000.00
197,206,000.00
Net Income from Continuing & Discontinued Operation
7,921,000.00
7,921,000.00
2,436,000.00
5,429,000.00
7,378,000.00
Normalized Income
9,331,991.40
9,331,991.40
2,481,312.00
5,959,642.90
6,337,333.90
Interest Income
464,000.00
464,000.00
454,000.00
346,000.00
229,000.00
Interest Expense
2,808,000.00
2,808,000.00
1,377,000.00
648,000.00
543,000.00
Net Interest Income
-2,344,000.00
-2,344,000.00
-923,000.00
-302,000.00
-314,000.00
EBIT
16,522,000.00
16,522,000.00
8,371,000.00
9,360,000.00
10,287,000.00
EBITDA
36,348,000.00
36,348,000.00
27,279,000.00
26,324,000.00
26,506,000.00
Reconciled Cost of Revenue
299,204,000.00
299,204,000.00
266,049,000.00
209,861,000.00
175,035,000.00
Reconciled Depreciation
19,826,000.00
19,826,000.00
18,908,000.00
16,964,000.00
16,219,000.00
Net Income from Continuing Operation Net Minority Interest
7,921,000.00
7,921,000.00
2,436,000.00
5,429,000.00
7,378,000.00
Total Unusual Items Excluding Goodwill
-2,328,000.00
-2,328,000.00
-59,000.00
-829,000.00
1,387,000.00
Total Unusual Items
-2,328,000.00
-2,328,000.00
-59,000.00
-829,000.00
1,387,000.00
Normalized EBITDA
38,676,000.00
38,676,000.00
27,338,000.00
27,153,000.00
25,119,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-917,008.60
-917,008.60
-13,688.00
-298,357.10
346,333.90
3/31/2021 - 3/24/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5991.T NHK Spring Co., Ltd.
1,768.00
+3.15%
5105.T Toyo Tire Corporation
2,391.50
+0.91%
6923.T Stanley Electric Co., Ltd.
2,551.50
-1.01%
7988.T Nifco Inc.
3,664.00
+0.80%
7280.T Mitsuba Corporation
862.00
+0.12%
6674.T GS Yuasa Corporation
2,623.00
-1.32%
603596.SS Bethel Automotive Safety Systems Co., Ltd
48.11
-4.71%
MINDACORP.NS Minda Corporation Limited
494.30
+3.72%
7259.T Aisin Corporation
1,628.50
+1.05%
002472.SZ Zhejiang Shuanghuan Driveline Co.,Ltd.
29.01
-3.59%