Tokyo - Delayed Quote JPY
Noritsu Koki Co., Ltd. (7744.T)
4,110.00
-65.00
(-1.56%)
At close: 3:03 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
3/31/2020
Total Revenue
103,522,000.00
91,552,000.00
73,515,000.00
54,481,000.00
26,147,000.00
Cost of Revenue
53,659,000.00
50,480,000.00
43,986,000.00
29,717,000.00
13,439,000.00
Gross Profit
49,863,000.00
41,072,000.00
29,529,000.00
24,763,000.00
12,707,000.00
Operating Expense
28,867,000.00
26,610,000.00
28,267,000.00
18,695,000.00
8,572,000.00
Operating Income
20,996,000.00
14,462,000.00
1,262,000.00
6,068,000.00
4,135,000.00
Net Non Operating Interest Income Expense
552,000.00
267,000.00
4,969,000.00
-505,000.00
-176,000.00
Pretax Income
20,658,000.00
13,747,000.00
3,944,000.00
5,315,000.00
599,000.00
Tax Provision
5,284,000.00
3,543,000.00
-214,000.00
887,000.00
-889,000.00
Net Income Common Stockholders
17,229,000.00
10,199,000.00
101,554,000.00
5,115,000.00
1,289,000.00
Diluted NI Available to Com Stockholders
17,229,000.00
10,199,000.00
101,554,000.00
5,115,000.00
1,289,000.00
Basic EPS
482.76
285.88
2.85k
143.58
36.22
Diluted EPS
472.52
276.73
2.85k
140.64
32.69
Basic Average Shares
35,687.55
35,676.84
35,651.77
35,629.02
35,613.82
Diluted Average Shares
35,804.91
35,713.18
35,651.77
35,641.16
37,767.10
Total Operating Income as Reported
20,994,000.00
14,462,000.00
1,262,000.00
6,068,000.00
4,134,000.00
Total Expenses
82,526,000.00
77,090,000.00
72,253,000.00
48,412,000.00
22,011,000.00
Net Income from Continuing & Discontinued Operation
17,229,000.00
10,199,000.00
101,554,000.00
5,115,000.00
1,289,000.00
Normalized Income
15,368,000.00
10,199,000.00
4,002,000.00
2,947,000.00
1,172,000.00
Interest Income
1,065,000.00
827,000.00
6,767,000.00
1,027,000.00
31,000.00
Interest Expense
513,000.00
560,000.00
1,798,000.00
1,532,000.00
207,000.00
Net Interest Income
552,000.00
267,000.00
4,969,000.00
-505,000.00
-176,000.00
EBIT
21,171,000.00
14,307,000.00
5,742,000.00
6,847,000.00
806,000.00
EBITDA
26,645,000.00
19,535,000.00
10,993,000.00
12,848,000.00
3,567,000.00
Reconciled Cost of Revenue
53,659,000.00
50,480,000.00
43,986,000.00
29,717,000.00
13,439,000.00
Reconciled Depreciation
5,474,000.00
5,228,000.00
5,251,000.00
6,001,000.00
2,761,000.00
Net Income from Continuing Operation Net Minority Interest
15,368,000.00
10,199,000.00
4,002,000.00
2,947,000.00
1,172,000.00
Normalized EBITDA
26,645,000.00
19,535,000.00
10,993,000.00
12,848,000.00
3,567,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
3/31/2020 - 1/4/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade