HKSE - Delayed Quote HKD
Archosaur Games Inc. (9990.HK)
At close: 4:08 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
908,489.000
908,489.000
584,121.000
920,827.000
1,208,842.000
Cost of Revenue
258,082.000
258,082.000
160,501.000
207,296.000
282,936.000
Gross Profit
650,407.000
650,407.000
423,620.000
713,531.000
925,906.000
Operating Expense
954,247.000
954,247.000
1,131,226.000
1,044,020.000
828,846.000
Operating Income
-303,840.000
-303,840.000
-707,606.000
-330,489.000
97,060.000
Net Non Operating Interest Income Expense
47,290.000
47,290.000
17,086.000
11,622.000
-1,023.000
Pretax Income
-327,844.000
-327,844.000
-767,788.000
-287,755.000
-775,278.000
Tax Provision
-12,283.000
-12,283.000
759.000
15,570.000
-16,256.000
Net Income Common Stockholders
-315,561.000
-315,561.000
-768,547.000
-303,325.000
-759,022.000
Diluted NI Available to Com Stockholders
-315,561.000
-315,561.000
-768,547.000
-303,325.000
-759,022.000
Basic EPS
-0.40
--
-0.98
-0.38
-1.42
Diluted EPS
-0.40
--
-0.98
-0.38
-1.42
Basic Average Shares
785,142.000
--
786,953.000
789,241.000
533,813.000
Diluted Average Shares
785,142.000
--
786,953.000
789,241.000
533,813.000
Total Operating Income as Reported
-357,029.000
-357,029.000
-771,437.000
-289,427.000
83,114.000
Total Expenses
1,212,329.000
1,212,329.000
1,291,727.000
1,251,316.000
1,111,782.000
Net Income from Continuing & Discontinued Operation
-315,561.000
-315,561.000
-768,547.000
-303,325.000
-759,022.000
Normalized Income
-271,937.034
-271,937.034
-748,000.000
-324,313.750
-774,234.200
Interest Income
51,561.000
51,561.000
23,524.000
22,113.000
12,362.000
Interest Expense
3,728.000
3,728.000
5,832.000
7,369.000
13,210.000
Net Interest Income
47,290.000
47,290.000
17,086.000
11,622.000
-1,023.000
EBIT
-324,116.000
-324,116.000
-761,956.000
-280,386.000
-762,068.000
EBITDA
-265,273.000
-265,273.000
-697,476.000
-220,927.000
-713,820.000
Reconciled Cost of Revenue
258,082.000
258,082.000
160,501.000
207,296.000
282,936.000
Reconciled Depreciation
58,843.000
58,843.000
64,480.000
59,459.000
48,248.000
Net Income from Continuing Operation Net Minority Interest
-315,561.000
-315,561.000
-768,547.000
-303,325.000
-759,022.000
Total Unusual Items Excluding Goodwill
-45,322.000
-45,322.000
-27,396.000
27,985.000
15,538.000
Total Unusual Items
-45,322.000
-45,322.000
-27,396.000
27,985.000
15,538.000
Normalized EBITDA
-219,951.000
-219,951.000
-670,080.000
-248,912.000
-729,358.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-1,698.034
-1,698.034
-6,849.000
6,996.250
325.800
12/31/2020 - 7/15/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade