Frankfurt - Delayed Quote EUR

Elopak ASA (9J7.F)

Compare

3.6600

-0.5400

(-12.86%)

At close: 8:00 PM GMT+1

Currency in EUR All numbers in thousands

Download

Breakdown

TTM

12/31/2023

12/31/2022

12/31/2021

12/31/2020

Total Revenue

1,150,931.0000

1,132,042.0000

1,023,696.0000

855,265.0000

908,773.0000

Cost of Revenue

722,763.0000

719,796.0000

681,474.0000

538,124.0000

576,637.0000

Gross Profit

428,168.0000

412,246.0000

342,222.0000

317,141.0000

332,136.0000

Operating Expense

319,717.0000

307,712.0000

292,929.0000

266,317.0000

260,893.0000

Operating Income

108,451.0000

104,534.0000

49,293.0000

50,824.0000

71,243.0000

Net Non Operating Interest Income Expense

-22,426.0000

-24,257.0000

-2,727.0000

-7,615.0000

-13,664.0000

Pretax Income

93,378.0000

84,880.0000

46,407.0000

45,559.0000

60,209.0000

Tax Provision

22,044.0000

15,513.0000

12,188.0000

15,288.0000

12,381.0000

Net Income Common Stockholders

70,436.0000

67,061.0000

10,856.0000

33,809.0000

47,828.0000

Diluted NI Available to Com Stockholders

70,436.0000

67,061.0000

10,856.0000

33,809.0000

47,828.0000

Basic EPS

0.26

0.25

0.04

0.13

0.19

Diluted EPS

0.26

0.25

0.04

0.13

0.15

Basic Average Shares

269,188.8990

269,151.0790

269,215.9900

260,069.2310

250,635.3500

Diluted Average Shares

269,188.8990

269,151.0790

269,215.9900

260,069.2310

324,970.0060

Total Operating Income as Reported

106,288.0000

102,778.0000

41,774.0000

49,224.0000

70,656.0000

Total Expenses

1,042,480.0000

1,027,508.0000

974,403.0000

804,441.0000

837,530.0000

Net Income from Continuing & Discontinued Operation

70,436.0000

67,061.0000

10,856.0000

33,809.0000

47,828.0000

Normalized Income

72,220.1386

69,835.4690

40,019.5030

31,334.0640

48,290.9400

Interest Income

6,040.0000

4,186.0000

9,878.0000

1,450.0000

1,913.0000

Interest Expense

25,648.0000

25,625.0000

10,580.0000

5,932.0000

11,319.0000

Net Interest Income

-22,426.0000

-24,257.0000

-2,727.0000

-7,615.0000

-13,664.0000

EBIT

119,026.0000

110,505.0000

56,987.0000

51,491.0000

71,528.0000

EBITDA

181,573.0000

171,837.0000

133,105.0000

107,941.0000

123,737.0000

Reconciled Cost of Revenue

722,763.0000

719,796.0000

681,474.0000

538,124.0000

576,637.0000

Reconciled Depreciation

62,547.0000

61,332.0000

76,118.0000

56,450.0000

52,209.0000

Net Income from Continuing Operation Net Minority Interest

70,567.0000

68,400.0000

34,478.0000

30,271.0000

47,828.0000

Total Unusual Items Excluding Goodwill

-2,164.0000

-1,757.0000

-7,519.0000

-1,601.0000

-586.0000

Total Unusual Items

-2,164.0000

-1,757.0000

-7,519.0000

-1,601.0000

-586.0000

Normalized EBITDA

183,737.0000

173,594.0000

140,624.0000

109,542.0000

124,323.0000

Tax Rate for Calcs

0.0002

0.0003

0.0002

Tax Effect of Unusual Items

-510.8614

-321.5310

-1,977.4970

-537.9360

-123.0600

12/31/2020 - 6/24/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

News

Life

Entertainment

Finance

Sports

New on Yahoo

Yahoo Finance

Elopak ASA (9J7.F)

Upgrade to begin using 40 years of financial statements and get so much more.