Thailand - Delayed Quote THB
Asian Alliance International Public Company Limited (AAI.BK)
As of 3:03 PM GMT+7. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,058,686.15
5,439,398.15
7,123,511.99
4,985,490.42
4,512,086.53
Cost of Revenue
4,870,484.38
4,719,971.38
5,709,149.86
3,931,837.48
3,728,541.09
Gross Profit
1,188,201.77
719,426.77
1,414,362.13
1,053,652.95
783,545.43
Operating Expense
292,077.39
282,507.39
352,989.05
328,632.26
261,600.02
Operating Income
896,124.39
436,919.39
1,061,373.07
725,020.69
521,945.41
Net Non Operating Interest Income Expense
34,448.03
15,279.03
-32,552.13
-6,715.53
-3,231.78
Other Income Expense
-15,527.41
-55,443.41
-43,876.91
-1,856.70
61,385.33
Pretax Income
915,045.35
396,755.35
984,943.74
716,448.59
580,099.41
Tax Provision
88,916.07
13,834.07
125,829.85
77,437.23
24,880.85
Net Income Common Stockholders
826,129.28
382,921.28
859,113.89
652,996.79
599,469.40
Diluted NI Available to Com Stockholders
826,129.28
382,921.28
859,113.89
652,996.79
599,469.40
Basic EPS
0.38
0.18
0.48
3.84
3.53
Diluted EPS
0.38
0.18
0.48
3.84
3.53
Basic Average Shares
2,223,000.00
2,125,000.00
1,776,849.00
170,000.00
170,000.00
Diluted Average Shares
2,223,000.00
2,125,000.00
1,776,849.00
170,000.00
170,000.00
Total Operating Income as Reported
879,235.78
382,180.78
1,016,971.11
725,020.61
586,274.86
Total Expenses
5,162,561.77
5,002,478.77
6,062,138.91
4,260,469.73
3,990,141.11
Net Income from Continuing & Discontinued Operation
826,129.28
382,921.28
859,113.89
652,996.79
599,469.40
Normalized Income
841,377.11
435,751.59
897,843.09
652,996.79
537,899.52
Interest Income
47,095.19
30,807.19
3,689.62
14,036.48
23,780.68
Interest Expense
12,647.16
15,528.16
36,241.75
20,752.00
27,012.46
Net Interest Income
34,448.03
15,279.03
-32,552.13
-6,715.53
-3,231.78
EBIT
927,692.51
412,283.51
1,021,185.49
737,200.59
607,111.87
EBITDA
1,143,402.46
619,858.46
1,194,813.24
890,792.50
753,675.09
Reconciled Cost of Revenue
4,870,484.38
4,719,971.38
5,709,149.86
3,931,837.48
3,728,541.09
Reconciled Depreciation
215,709.95
207,574.95
173,627.75
153,591.91
146,563.22
Net Income from Continuing Operation Net Minority Interest
826,129.28
382,921.28
859,113.89
652,996.79
599,469.40
Total Unusual Items Excluding Goodwill
-16,888.95
-54,738.95
-44,401.67
--
64,329.00
Total Unusual Items
-16,888.95
-54,738.95
-44,401.67
--
64,329.00
Normalized EBITDA
1,160,291.41
674,597.41
1,239,214.90
890,792.50
689,346.09
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,641.12
-1,908.64
-5,672.46
--
2,759.11
12/31/2020 - 11/1/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade